| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 855.15M | 1.13B | 815.33M | 680.32M | 800.51M |
| Gross Profit | 103.91M | 112.29M | 99.14M | 75.56M | 102.01M |
| EBITDA | 14.34M | 11.76M | 11.70M | -34.66M | 25.80M |
| Net Income | 10.14M | 8.02M | 6.14M | -27.77M | 19.43M |
Balance Sheet | |||||
| Total Assets | 388.47M | 437.65M | 435.00M | 323.26M | 376.19M |
| Cash, Cash Equivalents and Short-Term Investments | 105.53M | 94.59M | 20.78M | 60.31M | 140.84M |
| Total Debt | 6.81M | 41.29M | 55.31M | 25.66M | 6.30M |
| Total Liabilities | 181.41M | 236.85M | 243.42M | 138.13M | 167.78M |
| Stockholders Equity | 207.07M | 200.79M | 191.63M | 185.13M | 208.40M |
Cash Flow | |||||
| Free Cash Flow | 60.31M | 94.09M | -77.70M | -93.54M | 14.35M |
| Operating Cash Flow | 60.38M | 94.13M | -77.68M | -93.15M | 14.52M |
| Investing Cash Flow | -31.17K | 319.00K | 6.66M | 12.15M | 5.03M |
| Financing Cash Flow | -43.25M | -14.64M | 22.36M | 13.39M | -2.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$595.00M | 8.67 | 50.83% | 12.99% | -4.82% | -4.32% | |
64 Neutral | HK$747.71M | 0.49 | 1.74% | 2.52% | 13.62% | ― | |
63 Neutral | HK$296.07M | -647.80 | 3.68% | 7.24% | -7.58% | -36.30% | |
62 Neutral | HK$319.01M | 26.28 | 4.89% | 1.49% | -22.51% | 30.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | HK$1.64B | -138.89 | 2.55% | ― | 33.54% | -4.91% | |
41 Neutral | HK$211.84M | -1.54 | -49.78% | ― | -50.92% | 54.58% |