| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.13M | 156.08M | 207.66M | 206.52M | 323.51M | 727.75M |
| Gross Profit | 67.18M | 81.12M | 101.31M | 81.36M | 194.61M | 477.07M |
| EBITDA | -84.48M | -77.18M | -76.87M | -153.25M | -45.61M | 28.97M |
| Net Income | -113.08M | -109.41M | -142.52M | -252.18M | -151.81M | -122.15M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.16B | 1.32B | 1.47B | 1.75B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 440.89M | 333.49M | 475.18M | 496.79M | 556.83M | 702.27M |
| Total Debt | 7.90M | 9.33M | 10.82M | 11.73M | 27.66M | 41.67M |
| Total Liabilities | 202.48M | 190.02M | 193.61M | 200.35M | 258.13M | 326.85M |
| Stockholders Equity | 943.10M | 971.06M | 1.13B | 1.26B | 1.49B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | -28.41M | -24.30M | -12.62M | -47.38M | -104.45M | 101.81M |
| Operating Cash Flow | -28.56M | -24.30M | -8.59M | -31.52M | -72.61M | 127.29M |
| Investing Cash Flow | -18.92M | -31.20M | -17.80M | 191.47M | -24.68M | 139.45M |
| Financing Cash Flow | -62.22M | -66.60M | -9.55M | -23.42M | -47.60M | -65.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$80.04M | 11.22 | 11.56% | 12.12% | -7.88% | -4.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$169.53M | -0.96 | -8.69% | 2.08% | -6.96% | -32.24% | |
44 Neutral | HK$147.73M | -1.55 | -11.82% | ― | -20.06% | 6.75% | |
43 Neutral | HK$128.09M | -0.62 | -25.27% | ― | 4.98% | -3.47% | |
41 Neutral | HK$152.07M | -0.79 | -20.24% | ― | -6.47% | -118.56% |