| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.25B | 4.12B | 3.60B | 3.25B | 4.83B |
| Gross Profit | 382.61M | 270.85M | 223.35M | 115.16M | 554.34M |
| EBITDA | -171.53M | -242.66M | 67.01M | -335.20M | -111.66M |
| Net Income | -25.63M | -55.10M | -54.27M | -14.57M | 322.08M |
Balance Sheet | |||||
| Total Assets | 10.55B | 10.18B | 9.98B | 10.35B | 10.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.37B | 2.96B | 2.51B | 3.89B | 2.27B |
| Total Debt | 13.32M | 19.77M | 35.86M | 42.17M | 24.74M |
| Total Liabilities | 3.04B | 2.66B | 2.25B | 2.56B | 2.84B |
| Stockholders Equity | 7.32B | 7.34B | 7.40B | 7.45B | 7.74B |
Cash Flow | |||||
| Free Cash Flow | -626.13M | -47.50M | -519.25M | 134.84M | -126.37M |
| Operating Cash Flow | -502.81M | 114.83M | -344.89M | 300.66M | 12.23M |
| Investing Cash Flow | 1.04B | -260.07M | 424.90M | -693.68M | 894.41M |
| Financing Cash Flow | -26.68M | -186.71M | -21.32M | -299.69M | -273.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$13.87B | 8.98 | 11.57% | 4.26% | 9.84% | 27.75% | |
75 Outperform | HK$14.67B | 3.69 | 10.76% | 4.49% | -4.80% | 2.58% | |
66 Neutral | HK$102.93B | 4.80 | 14.20% | 4.77% | 15.34% | 20.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$36.32B | 13.19 | 13.75% | 3.41% | 11.08% | 59.37% | |
57 Neutral | HK$73.50B | 19.02 | 7.49% | 7.28% | 14.66% | 30.39% | |
51 Neutral | HK$2.33B | -80.02 | -1.07% | ― | 5.97% | 53.11% |