Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.12B | ¥ 3.60B | ¥ 3.25B | ¥ 4.83B | ¥ 5.09B |
Gross Profit | ¥ 270.85M | ¥ 223.35M | ¥ 115.16M | ¥ 554.34M | ¥ 699.40M |
Operating Income | ¥ -230.96M | ¥ -235.87M | ¥ -419.45M | ¥ -192.31M | ¥ -11.30M |
EBITDA | ¥ -242.66M | ¥ 67.01M | ¥ -335.20M | ¥ -111.66M | ¥ 60.53M |
Net Income | ¥ -55.10M | ¥ -54.27M | ¥ -14.57M | ¥ 322.08M | ¥ 300.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.96B | ¥ 2.51B | ¥ 3.89B | ¥ 2.27B | ¥ 3.28B |
Total Assets | ¥ 10.18B | ¥ 9.98B | ¥ 10.35B | ¥ 10.91B | ¥ 10.97B |
Total Debt | ¥ 19.77M | ¥ 35.86M | ¥ 42.17M | ¥ 24.74M | ¥ 62.38M |
Net Debt | ¥ -668.53M | ¥ -991.91M | ¥ -930.75M | ¥ -1.65B | ¥ -979.36M |
Total Liabilities | ¥ 2.66B | ¥ 2.25B | ¥ 2.56B | ¥ 2.84B | ¥ 2.98B |
Stockholders' Equity | ¥ 7.34B | ¥ 7.40B | ¥ 7.45B | ¥ 7.74B | ¥ 7.67B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -519.25M | ¥ 134.84M | ¥ -126.37M | ¥ -372.81M |
Operating Cash Flow | ¥ 0.00 | ¥ -344.89M | ¥ 300.66M | ¥ 12.23M | ¥ -193.81M |
Investing Cash Flow | ¥ 0.00 | ¥ 424.90M | ¥ -693.68M | ¥ 894.41M | ¥ -240.79M |
Financing Cash Flow | ¥ 0.00 | ¥ -21.32M | ¥ -299.69M | ¥ -273.71M | ¥ -431.64M |