| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 256.31M | 288.53M | 234.75M | 207.17M | 157.64M | 103.44M |
| Gross Profit | 208.05M | 159.55M | 149.86M | 103.28M | 57.67M | 42.88M |
| EBITDA | 147.60M | 112.89M | 87.89M | 63.94M | 28.17M | 32.80M |
| Net Income | 135.02M | 80.64M | 64.98M | 45.66M | 18.47M | 24.23M |
Balance Sheet | ||||||
| Total Assets | 748.51M | 522.33M | 492.15M | 161.65M | 89.81M | 78.37M |
| Cash, Cash Equivalents and Short-Term Investments | 88.48M | 100.34M | 170.38M | 3.29M | 30.73M | 31.40M |
| Total Debt | 154.30M | 117.69M | 126.24M | 40.53M | 18.72M | 11.17M |
| Total Liabilities | 313.53M | 179.30M | 230.53M | 68.11M | 41.28M | 25.96M |
| Stockholders Equity | 434.98M | 343.03M | 261.62M | 93.54M | 48.52M | 50.64M |
Cash Flow | ||||||
| Free Cash Flow | -12.66M | -54.44M | -20.91M | -48.11M | 11.73M | 16.81M |
| Operating Cash Flow | 69.93M | 60.52M | 23.89M | -29.26M | 18.41M | 28.35M |
| Investing Cash Flow | -108.91M | -114.26M | -39.20M | -18.70M | 13.39M | -2.36M |
| Financing Cash Flow | -37.35M | -17.54M | 184.75M | 20.63M | -13.67M | -14.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$227.34M | 2.18 | 28.12% | ― | ― | ― | |
67 Neutral | HK$5.90B | 4.35 | 12.50% | 5.84% | -3.25% | 22.96% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | HK$4.10B | 6.22 | 1.58% | 6.21% | -8.55% | 539.20% | |
51 Neutral | HK$3.96B | 7.22 | 2.15% | ― | 0.06% | 43.86% | |
48 Neutral | HK$3.71B | 5.89 | 1.72% | ― | -9.56% | -7.51% |