| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.76B | 13.31B | 6.28B | 6.29B | 5.62B |
| Gross Profit | 3.58B | 13.31B | 6.28B | 6.29B | 5.62B |
| EBITDA | 1.16B | 1.37B | 0.00 | 1.79B | 1.30B |
| Net Income | 1.12B | 919.67M | 739.99M | 554.77M | 274.13M |
Balance Sheet | |||||
| Total Assets | 1.02T | 916.23B | 813.33B | 712.73B | 645.05B |
| Cash, Cash Equivalents and Short-Term Investments | 99.18B | 75.87B | 37.09B | 105.24B | 72.02B |
| Total Debt | 210.92B | 1.14B | 46.41B | 721.46M | 31.90B |
| Total Liabilities | 967.10B | 850.64B | 749.44B | 649.41B | 582.27B |
| Stockholders Equity | 50.61B | 63.16B | 61.60B | 61.17B | 60.79B |
Cash Flow | |||||
| Free Cash Flow | 1.76B | -30.89B | 45.90B | 57.50B | 36.16B |
| Operating Cash Flow | 1.95B | -30.50B | 46.08B | 57.85B | 36.70B |
| Investing Cash Flow | -95.20B | -16.54B | -39.94B | -40.76B | -20.67B |
| Financing Cash Flow | 91.74B | 66.05B | -6.43B | 8.40B | -4.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$8.06B | 1.84 | 6.28% | 6.22% | -1.76% | -11.39% | |
63 Neutral | HK$5.65B | 3.53 | 9.15% | 5.84% | -3.25% | 22.96% | |
58 Neutral | HK$5.12B | 5.77 | 1.71% | ― | -9.56% | -7.51% | |
52 Neutral | HK$4.10B | 3.86 | 2.08% | 6.21% | -8.55% | 539.20% | |
51 Neutral | HK$3.79B | 3.10 | 1.70% | ― | 0.06% | 43.86% |