| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 772.48M | 784.65M | 833.98M | 944.30M | 927.81M | 889.23M |
| Gross Profit | 240.68M | 284.13M | 355.56M | 455.05M | 446.40M | 393.82M |
| EBITDA | 534.20M | 572.69M | 697.95M | 770.61M | 745.92M | 737.31M |
| Net Income | 180.94M | 205.22M | 237.65M | 231.61M | 263.38M | 231.46M |
Balance Sheet | ||||||
| Total Assets | 6.96B | 6.97B | 7.09B | 7.13B | 7.30B | 7.20B |
| Cash, Cash Equivalents and Short-Term Investments | 2.51B | 2.45B | 2.15B | 1.75B | 1.37B | 1.29B |
| Total Debt | 94.03M | 111.32M | 146.94M | 166.79M | 182.91M | 194.51M |
| Total Liabilities | 845.47M | 877.44M | 1.00B | 1.06B | 1.16B | 1.26B |
| Stockholders Equity | 6.12B | 6.09B | 6.08B | 6.07B | 6.13B | 5.94B |
Cash Flow | ||||||
| Free Cash Flow | 508.25M | 416.35M | 549.73M | 658.64M | 598.80M | 681.22M |
| Operating Cash Flow | 543.24M | 455.91M | 566.91M | 661.57M | 626.94M | 698.03M |
| Investing Cash Flow | -220.84M | 40.59M | -628.12M | -585.52M | -321.52M | -259.00M |
| Financing Cash Flow | -145.83M | -210.85M | -232.25M | -272.03M | -243.32M | -197.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$5.28B | 11.04 | 9.18% | 6.79% | 0.52% | 2.07% | |
76 Outperform | HK$32.00B | 8.22 | 8.00% | 5.24% | 1.54% | -2.09% | |
73 Outperform | HK$9.29B | 10.14 | 8.67% | 7.46% | -0.62% | -5.10% | |
72 Outperform | HK$3.97B | 21.91 | 2.99% | 4.25% | -4.17% | -18.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | HK$5.54B | 230.00 | 0.26% | 6.40% | 6.79% | ― | |
50 Neutral | HK$10.01B | 45.19 | 8.55% | 5.45% | 4.48% | 1820.51% |