| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 607.08M | 724.06M | 364.29M | 353.23M | 461.20M |
| Gross Profit | 149.51M | 140.20M | 174.43M | 164.05M | 278.77M |
| EBITDA | -36.45M | 14.74M | 99.16M | 147.59M | 514.12M |
| Net Income | -92.39M | -50.53M | 27.70M | 28.17M | 424.58M |
Balance Sheet | |||||
| Total Assets | 4.31B | 4.47B | 5.11B | 5.36B | 5.95B |
| Cash, Cash Equivalents and Short-Term Investments | 686.41M | 457.22M | 610.29M | 808.33M | 1.25B |
| Total Debt | 18.20M | 28.58M | 385.39M | 657.72M | 1.27B |
| Total Liabilities | 205.48M | 247.01M | 815.70M | 1.06B | 1.65B |
| Stockholders Equity | 4.11B | 4.22B | 4.30B | 4.30B | 4.30B |
Cash Flow | |||||
| Free Cash Flow | 312.59M | 244.39M | -73.03M | 11.97M | 46.14M |
| Operating Cash Flow | 312.78M | 245.31M | -4.01M | 162.22M | 93.83M |
| Investing Cash Flow | -49.07M | 19.19M | 388.48M | -507.31M | 193.21M |
| Financing Cash Flow | -34.59M | -417.14M | -360.28M | 122.57M | -85.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$103.90B | 22.18 | 25.39% | 2.92% | 5.89% | 9.36% | |
75 Outperform | HK$16.91B | 10.46 | 15.06% | 4.43% | 4.91% | 4.61% | |
70 Outperform | HK$12.54B | 5.67 | 23.68% | 3.82% | 6.30% | -9.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$712.84M | -7.59 | -2.25% | 3.33% | -22.33% | -82.88% | |
59 Neutral | HK$3.61B | 27.68 | -12.90% | 4.41% | -7.01% | ― | |
57 Neutral | HK$20.07B | 30.19 | 1.68% | 4.94% | 9.98% | -68.38% |