| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 172.22M | 163.06M | 181.34M | 197.18M | 250.25M |
| Gross Profit | 45.78M | 32.95M | 52.15M | 64.67M | 112.10M |
| EBITDA | 108.30M | 109.11M | 97.31M | 125.25M | 198.80M |
| Net Income | 19.49M | 16.48M | 23.28M | 31.11M | 113.35M |
Balance Sheet | |||||
| Total Assets | 2.18B | 2.13B | 2.25B | 2.62B | 2.91B |
| Cash, Cash Equivalents and Short-Term Investments | 429.27M | 232.17M | 164.29M | 232.41M | 197.18M |
| Total Debt | 204.72M | 227.63M | 287.80M | 605.90M | 754.48M |
| Total Liabilities | 278.09M | 309.53M | 377.23M | 704.26M | 864.74M |
| Stockholders Equity | 1.91B | 1.83B | 1.88B | 1.92B | 2.05B |
Cash Flow | |||||
| Free Cash Flow | 196.31M | 64.98M | 115.56M | 174.72M | 165.70M |
| Operating Cash Flow | 200.99M | 71.69M | 132.19M | 182.99M | 183.42M |
| Investing Cash Flow | 39.37M | 80.81M | 157.29M | 54.19M | 95.92M |
| Financing Cash Flow | -47.78M | -81.04M | -353.49M | -164.90M | -192.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$516.27M | 155.03 | 0.17% | 3.70% | 5.61% | 18.18% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | HK$1.78B | 12.32 | 1.35% | 3.08% | -3.55% | ― | |
50 Neutral | HK$3.02B | -2,078.08 | 6.80% | 10.94% | -7.61% | -82.95% | |
48 Neutral | HK$1.23B | -6.51 | 72.80% | ― | 20.95% | -19.46% | |
46 Neutral | HK$121.98M | -0.25 | ― | ― | -21.67% | -18.64% | |
43 Neutral | HK$1.51B | -1.04 | -35.49% | ― | -4.27% | -174.28% |