| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 135.85M | 163.06M | 181.34M | 197.18M | 250.25M | 206.12M |
| Gross Profit | 38.89M | 32.95M | 52.15M | 64.67M | 112.10M | 77.13M |
| EBITDA | 96.04M | 109.11M | 97.31M | 125.25M | 198.80M | 180.71M |
| Net Income | 21.05M | 16.48M | 23.28M | 31.11M | 113.35M | 86.15M |
Balance Sheet | ||||||
| Total Assets | 2.18B | 2.13B | 2.25B | 2.62B | 2.91B | 2.90B |
| Cash, Cash Equivalents and Short-Term Investments | 244.41M | 232.17M | 164.29M | 232.41M | 197.18M | 190.41M |
| Total Debt | 218.39M | 227.63M | 287.80M | 605.90M | 754.48M | 871.63M |
| Total Liabilities | 300.11M | 309.53M | 377.23M | 704.26M | 864.74M | 990.94M |
| Stockholders Equity | 1.89B | 1.83B | 1.88B | 1.92B | 2.05B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 109.85M | 64.98M | 115.56M | 174.72M | 165.70M | -84.74M |
| Operating Cash Flow | 116.14M | 71.69M | 132.19M | 182.99M | 183.42M | 83.47M |
| Investing Cash Flow | -6.29M | 80.81M | 157.29M | 54.19M | 95.92M | -168.20M |
| Financing Cash Flow | -42.51M | -81.04M | -353.49M | -164.90M | -192.24M | -34.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$196.32M | 5.41 | 9.36% | ― | -40.01% | -63.23% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$328.31M | 8.79 | 2.00% | 3.70% | 15.92% | ― | |
59 Neutral | HK$600.77M | 15.82 | 4.04% | 1.05% | 16.01% | -53.67% | |
48 Neutral | HK$2.14B | -3.10 | -35.49% | ― | 39.42% | 56.89% | |
42 Neutral | HK$121.98M | -0.26 | ― | ― | -21.67% | -18.64% | |
40 Underperform | HK$224.47M | ― | ― | ― | ― | ― |