Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 1.03B | 766.11M | 688.97M | 240.52M | 190.85M |
Gross Profit | 164.73M | 154.41M | 96.51M | 72.18M | 44.40M | 16.43M |
EBITDA | 98.21M | 94.20M | 48.84M | 45.21M | 12.37M | -523.00K |
Net Income | 78.38M | 71.65M | 32.82M | 27.63M | 5.50M | -8.63M |
Balance Sheet | ||||||
Total Assets | 771.06M | 806.59M | 649.25M | 516.08M | 423.19M | 381.88M |
Cash, Cash Equivalents and Short-Term Investments | 159.98M | 80.67M | 44.32M | 54.62M | 34.58M | 24.43M |
Total Debt | 148.13M | 146.06M | 146.46M | 98.33M | 87.79M | 71.46M |
Total Liabilities | 394.98M | 430.78M | 376.93M | 260.17M | 171.33M | 145.89M |
Stockholders Equity | 356.73M | 357.20M | 253.90M | 236.44M | 229.63M | 213.32M |
Cash Flow | ||||||
Free Cash Flow | 5.28M | 49.03M | -62.75M | 20.92M | 9.80M | -60.93M |
Operating Cash Flow | 7.75M | 51.18M | -60.28M | 22.07M | 14.42M | -60.31M |
Investing Cash Flow | 42.58M | -39.65M | 6.87M | -7.27M | -7.51M | -21.00K |
Financing Cash Flow | 78.41M | 25.40M | 45.13M | 7.12M | 6.97M | -38.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$186.50M | 2.23 | 23.45% | ― | 34.44% | 83.60% | |
70 Outperform | HK$388.45M | 10.40 | 2.00% | 3.23% | 15.92% | ― | |
66 Neutral | $17.50B | 17.93 | 5.60% | 3.63% | 6.62% | 11.55% | |
― | $15.54M | ― | ― | ― | ― | ||
― | $205.52M | ― | -35.49% | ― | ― | ― | |
― | ― | -14.51% | ― | ― | ― | ||
58 Neutral | HK$742.93M | 19.44 | 4.04% | 0.87% | 16.01% | -53.67% |