| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.25B | 1.03B | 766.11M | 688.97M | 240.52M | 198.60M |
| Gross Profit | 187.49M | 154.41M | 96.51M | 72.18M | 44.40M | 20.98M |
| EBITDA | 119.04M | 94.20M | 48.84M | 45.21M | 12.37M | -523.00K |
| Net Income | 79.95M | 71.65M | 32.82M | 27.63M | 5.50M | -8.63M |
Balance Sheet | ||||||
| Total Assets | 806.59M | 806.59M | 649.25M | 516.08M | 423.19M | 381.88M |
| Cash, Cash Equivalents and Short-Term Investments | 80.67M | 80.67M | 44.32M | 54.62M | 34.58M | 20.20M |
| Total Debt | 146.06M | 146.06M | 146.46M | 98.33M | 87.79M | 71.46M |
| Total Liabilities | 430.78M | 430.78M | 376.93M | 260.17M | 171.33M | 145.89M |
| Stockholders Equity | 357.20M | 357.20M | 253.90M | 236.44M | 229.63M | 213.32M |
Cash Flow | ||||||
| Free Cash Flow | 49.03M | 49.03M | -62.75M | 20.92M | 9.80M | -60.93M |
| Operating Cash Flow | 51.18M | 51.18M | -60.28M | 22.07M | 14.42M | -60.31M |
| Investing Cash Flow | -39.65M | -39.65M | 6.87M | -7.27M | -7.51M | -21.00K |
| Financing Cash Flow | 25.40M | 25.40M | 45.13M | 7.12M | 6.97M | -38.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$206.14M | 2.46 | 23.45% | ― | 34.44% | 83.60% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | HK$330.81M | 8.86 | 2.00% | 3.79% | 15.92% | ― | |
59 Neutral | HK$678.73M | 17.27 | 4.04% | 0.97% | 16.01% | -53.67% | |
42 Neutral | HK$269.36M | ― | ― | ― | ― | ― | |
40 Underperform | $1.15B | ― | -35.49% | ― | 39.42% | 56.89% | |
39 Underperform | $116.89M | ― | ― | ― | -21.67% | -18.64% |