Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.09B | 1.03B | 766.11M | 688.97M | 240.52M | 190.85M |
Gross Profit | 164.73M | 154.41M | 96.51M | 72.18M | 44.40M | 16.43M |
EBITDA | 98.21M | 94.20M | 48.84M | 45.21M | 12.37M | -523.00K |
Net Income | 78.38M | 71.65M | 32.82M | 27.63M | 5.50M | -8.63M |
Balance Sheet | ||||||
Total Assets | 771.06M | 806.59M | 649.25M | 516.08M | 423.19M | 381.88M |
Cash, Cash Equivalents and Short-Term Investments | 159.98M | 80.67M | 44.32M | 54.62M | 34.58M | 24.43M |
Total Debt | 148.13M | 146.06M | 146.46M | 98.33M | 87.79M | 71.46M |
Total Liabilities | 394.98M | 430.78M | 376.93M | 260.17M | 171.33M | 145.89M |
Stockholders Equity | 356.73M | 357.20M | 253.90M | 236.44M | 229.63M | 213.32M |
Cash Flow | ||||||
Free Cash Flow | 5.28M | 49.03M | -62.75M | 20.92M | 9.80M | -60.93M |
Operating Cash Flow | 7.75M | 51.18M | -60.28M | 22.07M | 14.42M | -60.31M |
Investing Cash Flow | 42.58M | -39.65M | 6.87M | -7.27M | -7.51M | -21.00K |
Financing Cash Flow | 78.41M | 25.40M | 45.13M | 7.12M | 6.97M | -38.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | HK$220.86M | 2.56 | 23.45% | ― | 34.44% | 83.60% | |
65 Neutral | HK$348.36M | 21.06 | 0.89% | 3.11% | -10.08% | -29.03% | |
61 Neutral | HK$29.69B | 9.20 | 5.12% | 4.66% | -3.22% | 3.60% | |
58 Neutral | HK$875.93M | 13.49 | 7.09% | 0.74% | 1.92% | -16.90% | |
50 Neutral | $132.14M | ― | ― | -34.52% | 5.78% | ||
50 Neutral | $676.13M | ― | -22.62% | ― | 30.60% | 68.16% | |
44 Neutral | €224.47M | ― | -14.51% | ― | ― | ― |