| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 321.41M | 392.96M | 474.79M | 555.73M | 992.76M |
| Gross Profit | 152.53M | 217.26M | 219.65M | 267.05M | 580.40M |
| EBITDA | 52.05M | 96.99M | 83.35M | 70.99M | -117.81M |
| Net Income | -215.43M | -523.31M | -335.80M | -294.88M | -936.97M |
Balance Sheet | |||||
| Total Assets | 4.31B | 4.77B | 5.72B | 6.00B | 8.23B |
| Cash, Cash Equivalents and Short-Term Investments | 87.65M | 76.70M | 254.78M | 301.98M | 699.57M |
| Total Debt | 1.70B | 1.94B | 1.85B | 2.18B | 3.81B |
| Total Liabilities | 2.32B | 2.43B | 2.79B | 2.57B | 4.47B |
| Stockholders Equity | 1.95B | 2.28B | 2.84B | 3.35B | 3.68B |
Cash Flow | |||||
| Free Cash Flow | 215.87M | -45.74M | -169.66M | 627.12M | 1.10B |
| Operating Cash Flow | 222.06M | -34.61M | -167.47M | 634.26M | 1.12B |
| Investing Cash Flow | 65.67M | 1.64M | 82.30M | 483.82M | 2.46B |
| Financing Cash Flow | -295.06M | -126.86M | 37.88M | -1.52B | -3.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$523.79M | 16.97 | 0.17% | 3.70% | 5.61% | 18.18% | |
71 Outperform | HK$190.19M | 2.72 | 11.72% | ― | -40.01% | -63.23% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | HK$435.67M | 5.06 | 4.24% | 1.05% | -30.94% | -35.73% | |
48 Neutral | HK$344.18M | -1.00 | -16.15% | ― | ― | ― | |
46 Neutral | HK$121.98M | -0.09 | ― | ― | -21.67% | -18.64% | |
40 Underperform | HK$1.60B | -0.32 | -35.49% | ― | -4.27% | -174.28% |