| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.25B | 20.66B | 28.80B | 29.87B | 25.92B |
| Gross Profit | 1.66B | 985.42M | 3.87B | 4.00B | 4.79B |
| EBITDA | 632.92M | -79.58M | 3.66B | 3.83B | 4.50B |
| Net Income | -2.20B | -1.85B | 133.41M | 329.66M | 560.57M |
Balance Sheet | |||||
| Total Assets | 112.34B | 124.74B | 132.67B | 130.87B | 138.73B |
| Cash, Cash Equivalents and Short-Term Investments | 11.13B | 12.73B | 10.28B | 12.34B | 14.42B |
| Total Debt | 31.70B | 36.36B | 37.09B | 35.79B | 36.97B |
| Total Liabilities | 81.98B | 91.65B | 97.55B | 98.14B | 104.88B |
| Stockholders Equity | 5.74B | 8.02B | 9.91B | 9.86B | 9.74B |
Cash Flow | |||||
| Free Cash Flow | -2.70B | 6.55B | -566.56M | 6.12B | -6.13B |
| Operating Cash Flow | -2.70B | 6.55B | -551.79M | 6.15B | -6.11B |
| Investing Cash Flow | 5.89B | 592.20M | -4.35B | -6.57B | -997.67M |
| Financing Cash Flow | -4.73B | -3.34B | 334.31M | -1.76B | 11.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
48 Neutral | HK$1.40B | -0.15 | -32.15% | 4.36% | 26.67% | -19.82% | |
48 Neutral | HK$794.80M | -7.05 | -4.84% | 3.85% | 1.97% | -36.55% | |
46 Neutral | HK$1.26B | -0.21 | -11.79% | ― | -11.80% | -102.27% | |
45 Neutral | HK$847.09M | -0.08 | -154.48% | ― | -34.82% | ― | |
45 Neutral | HK$1.71B | -0.83 | -3.56% | ― | 72.75% | 25.44% | |
40 Underperform | HK$580.49M | -0.14 | -0.10% | ― | -37.28% | -4663.16% |