| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 443.83M | 414.13M | 413.79M | 373.95M | 530.58M |
| Gross Profit | 353.72M | 353.68M | 346.58M | 284.95M | 451.80M |
| EBITDA | 147.46M | 246.25M | -456.14M | -120.75M | 342.72M |
| Net Income | -186.69M | -136.73M | -853.75M | -383.66M | 70.16M |
Balance Sheet | |||||
| Total Assets | 10.54B | 11.11B | 12.14B | 13.79B | 14.37B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.46B | 2.48B | 2.59B | 3.30B |
| Total Debt | 6.54B | 7.01B | 7.83B | 8.35B | 8.45B |
| Total Liabilities | 6.71B | 7.18B | 8.06B | 9.10B | 8.91B |
| Stockholders Equity | 3.83B | 3.92B | 4.09B | 4.69B | 5.46B |
Cash Flow | |||||
| Free Cash Flow | 245.05M | 364.57M | 204.18M | 60.61M | 111.84M |
| Operating Cash Flow | 252.40M | 377.66M | 228.64M | 65.21M | 141.81M |
| Investing Cash Flow | -78.54M | 797.59M | 880.20M | -734.30M | 1.63B |
| Financing Cash Flow | -1.01B | -1.17B | -1.13B | 196.26M | -2.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$794.80M | -4.13 | -4.84% | 3.85% | 1.97% | -36.55% | |
47 Neutral | HK$557.95M | -0.62 | -0.10% | ― | -37.28% | -4663.16% | |
46 Neutral | HK$1.56B | -0.21 | -11.79% | ― | -11.80% | -102.27% | |
45 Neutral | HK$1.25B | -0.55 | -32.15% | 4.36% | 27.80% | -19.82% | |
45 Neutral | HK$1.75B | -0.83 | -3.56% | ― | 72.75% | 25.44% | |
40 Underperform | HK$823.22M | 0.14 | -154.48% | ― | -34.94% | ― |