| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.77B | 13.93B | 14.49B | 9.25B | 4.97B |
| Gross Profit | 638.21M | 2.28B | 1.53B | 2.47B | 1.48B |
| EBITDA | 132.89M | 1.73B | 729.55M | 1.67B | 402.76M |
| Net Income | -891.61M | 19.92M | 479.44M | 186.73M | 73.13M |
Balance Sheet | |||||
| Total Assets | 28.93B | 39.26B | 48.57B | 59.10B | 57.24B |
| Cash, Cash Equivalents and Short-Term Investments | 679.55M | 1.90B | 886.71M | 3.16B | 5.37B |
| Total Debt | 6.79B | 8.19B | 8.63B | 14.94B | 17.18B |
| Total Liabilities | 17.99B | 26.38B | 35.61B | 46.76B | 45.31B |
| Stockholders Equity | 8.91B | 10.27B | 10.22B | 9.48B | 9.24B |
Cash Flow | |||||
| Free Cash Flow | -304.74M | 2.48B | 2.71B | 414.10M | -397.32M |
| Operating Cash Flow | -231.54M | 2.54B | 2.78B | 546.30M | -268.89M |
| Investing Cash Flow | -221.82M | 475.12M | -25.90M | -919.98M | -1.33B |
| Financing Cash Flow | -915.81M | -1.99B | -4.97B | -1.88B | 2.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
48 Neutral | HK$770.72M | -7.05 | -4.84% | 3.85% | 1.97% | -36.55% | |
48 Neutral | HK$1.40B | -0.54 | -32.15% | 4.36% | 26.67% | -19.82% | |
46 Neutral | HK$1.24B | -0.21 | -11.79% | ― | -11.80% | -102.27% | |
45 Neutral | HK$835.16M | 0.18 | -154.48% | ― | -34.82% | ― | |
45 Neutral | HK$1.72B | -0.83 | -3.56% | ― | 72.75% | 25.44% | |
40 Underperform | HK$574.85M | -0.61 | -0.10% | ― | -37.28% | -4663.16% |