| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 530.72M | 592.94M | 667.41M | 638.76M | 741.63M | 888.75M |
| Gross Profit | 61.91M | 71.88M | 91.20M | 102.21M | 107.84M | 125.82M |
| EBITDA | -26.21M | -28.82M | 16.39M | 26.91M | 25.95M | 45.29M |
| Net Income | -52.58M | -67.98M | -26.75M | -25.00M | -38.05M | -16.50M |
Balance Sheet | ||||||
| Total Assets | 273.62M | 304.70M | 365.51M | 389.82M | 481.58M | 600.28M |
| Cash, Cash Equivalents and Short-Term Investments | 25.52M | 21.15M | 48.68M | 48.97M | 103.34M | 147.47M |
| Total Debt | 102.64M | 117.83M | 97.16M | 71.09M | 154.20M | 216.34M |
| Total Liabilities | 195.23M | 222.34M | 215.09M | 213.06M | 280.74M | 360.81M |
| Stockholders Equity | 77.47M | 81.35M | 149.18M | 175.60M | 199.75M | 238.16M |
Cash Flow | ||||||
| Free Cash Flow | -8.83M | -36.07M | 11.28M | 39.11M | 50.49M | 17.91M |
| Operating Cash Flow | 1.02M | -25.38M | 16.53M | 43.94M | 59.76M | 25.75M |
| Investing Cash Flow | -9.34M | -10.07M | -4.24M | -3.57M | 36.83M | -3.56M |
| Financing Cash Flow | 9.50M | 7.78M | -12.94M | -95.66M | -96.79M | -39.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$751.66M | 1.76 | 28.67% | 6.43% | -2.42% | 49.65% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$208.00M | -71.66 | 0.74% | ― | -1.30% | -61.11% | |
55 Neutral | HK$275.98M | 4.47 | 4.10% | 6.06% | -3.58% | -52.60% | |
54 Neutral | HK$219.74M | -6.16 | -6.51% | ― | -6.79% | 49.40% | |
44 Neutral | HK$290.46M | -16.15 | -66.22% | ― | -18.80% | -61.03% |