| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 346.31M | 367.38M | 345.04M | 382.88M | 430.84M | 420.94M |
| Gross Profit | 167.30M | 169.37M | 163.61M | 177.84M | 189.19M | 183.75M |
| EBITDA | 119.85M | 121.77M | 147.66M | 154.71M | 123.67M | 127.87M |
| Net Income | 119.61M | 97.54M | 85.84M | 95.14M | 81.12M | 128.74M |
Balance Sheet | ||||||
| Total Assets | 555.18M | 605.52M | 872.78M | 843.10M | 763.66M | 694.17M |
| Cash, Cash Equivalents and Short-Term Investments | 286.65M | 282.91M | 711.14M | 622.24M | 416.67M | 358.33M |
| Total Debt | 35.47M | 45.14M | 49.80M | 67.44M | 65.89M | 44.13M |
| Total Liabilities | 174.04M | 152.41M | 171.54M | 204.50M | 201.13M | 190.18M |
| Stockholders Equity | 381.14M | 453.11M | 701.23M | 638.60M | 562.53M | 503.99M |
Cash Flow | ||||||
| Free Cash Flow | 72.71M | 79.06M | 115.92M | 154.61M | 87.51M | 95.93M |
| Operating Cash Flow | 73.59M | 80.45M | 119.09M | 156.01M | 88.62M | 105.23M |
| Investing Cash Flow | -52.51M | -28.53M | -55.12M | 95.43M | -42.74M | -91.64M |
| Financing Cash Flow | -158.96M | -360.15M | -40.07M | -36.08M | -38.40M | -34.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$731.34M | 2.47 | 28.67% | 6.43% | -2.42% | 49.65% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$238.65M | -1.08 | 4.36% | ― | -7.17% | -22.01% | |
52 Neutral | HK$258.39M | -2.67 | -4.29% | ― | 1303.01% | -45.00% | |
44 Neutral | HK$380.86M | -0.51 | -33.29% | ― | -15.03% | -3600.73% | |
41 Neutral | HK$890.29M | -2.92 | -4.49% | ― | -49.07% | 94.90% |