Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 225.11M | HK$ 237.70M | HK$ 200.17M | HK$ 214.74M | HK$ 143.06M |
Gross Profit | HK$ 135.31M | HK$ 79.14M | HK$ 126.13M | HK$ 134.41M | HK$ 66.87M |
Operating Income | HK$ 71.29M | HK$ 20.19M | HK$ 16.09M | HK$ 17.30M | HK$ -44.70M |
EBITDA | HK$ 48.95M | HK$ 78.70M | HK$ 82.26M | HK$ 82.35M | HK$ 9.01M |
Net Income | HK$ -112.52M | HK$ 5.38M | HK$ 5.18M | HK$ 4.48M | HK$ -63.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 14.37M | HK$ 24.23M | HK$ 34.71M | HK$ 26.36M | HK$ 29.95M |
Total Assets | HK$ 474.74M | HK$ 588.44M | HK$ 559.55M | HK$ 550.02M | HK$ 485.65M |
Total Debt | HK$ 211.19M | HK$ 216.24M | HK$ 214.01M | HK$ 264.29M | HK$ 231.38M |
Net Debt | HK$ 196.82M | HK$ 192.01M | HK$ 179.30M | HK$ 237.94M | HK$ 201.42M |
Total Liabilities | HK$ 446.95M | HK$ 445.27M | HK$ 422.45M | HK$ 417.78M | HK$ 358.38M |
Stockholders' Equity | HK$ 27.79M | HK$ 143.17M | HK$ 137.10M | HK$ 132.24M | HK$ 126.81M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 46.61M | HK$ 103.54M | HK$ -35.85M | HK$ -98.21M |
Operating Cash Flow | HK$ 83.21M | HK$ 70.47M | HK$ 135.18M | HK$ 52.89M | HK$ -68.61M |
Investing Cash Flow | HK$ 0.00 | HK$ -10.70M | HK$ -30.62M | HK$ -82.35M | HK$ 115.80M |
Financing Cash Flow | HK$ 0.00 | HK$ -73.42M | HK$ -92.68M | HK$ 22.93M | HK$ -128.97M |