| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.51M | 225.11M | 237.70M | 200.17M | 214.74M |
| Gross Profit | 131.01M | 135.31M | 79.14M | 126.13M | 134.41M |
| EBITDA | 45.53M | 48.95M | 78.70M | 82.26M | 82.35M |
| Net Income | 6.80M | -112.52M | 5.38M | 5.18M | 4.48M |
Balance Sheet | |||||
| Total Assets | 484.86M | 474.74M | 588.44M | 559.55M | 550.02M |
| Cash, Cash Equivalents and Short-Term Investments | 6.00M | 14.37M | 24.23M | 46.04M | 31.02M |
| Total Debt | 182.40M | 211.19M | 216.24M | 214.01M | 264.29M |
| Total Liabilities | 446.35M | 446.95M | 445.27M | 422.45M | 417.78M |
| Stockholders Equity | 38.51M | 27.79M | 143.17M | 137.10M | 132.24M |
Cash Flow | |||||
| Free Cash Flow | 56.69M | 48.72M | 46.61M | 103.54M | -35.85M |
| Operating Cash Flow | 91.69M | 83.21M | 70.47M | 135.18M | 52.89M |
| Investing Cash Flow | -34.08M | -14.20M | -10.70M | -30.62M | -82.35M |
| Financing Cash Flow | -66.53M | -78.38M | -73.42M | -92.68M | 20.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$140.83M | 7.09 | 5.39% | 6.20% | -13.83% | 14.96% | |
67 Neutral | HK$153.55M | 6.03 | 8.53% | ― | -12.78% | -20.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | HK$28.58M | 2.61 | -23.94% | ― | 23.95% | -12.01% | |
54 Neutral | HK$296.80M | 51.44 | 18.14% | ― | 5.50% | ― | |
48 Neutral | HK$2.85B | 21.04 | 1.34% | 8.56% | -19.12% | -83.30% | |
45 Neutral | HK$266.29M | -15.32 | -15.06% | ― | -42.20% | 66.04% |