| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.51M | 225.11M | 237.70M | 200.17M | 214.74M |
| Gross Profit | 70.96M | 135.31M | 79.14M | 126.13M | 134.41M |
| EBITDA | 73.38M | 48.95M | 78.70M | 82.26M | 82.35M |
| Net Income | 6.80M | -112.52M | 5.38M | 5.18M | 4.48M |
Balance Sheet | |||||
| Total Assets | 484.86M | 474.74M | 588.44M | 559.55M | 550.02M |
| Cash, Cash Equivalents and Short-Term Investments | 6.00M | 14.37M | 24.23M | 46.04M | 31.02M |
| Total Debt | 182.40M | 211.19M | 216.24M | 214.01M | 264.29M |
| Total Liabilities | 446.35M | 446.95M | 445.27M | 422.45M | 417.78M |
| Stockholders Equity | 38.51M | 27.79M | 143.17M | 137.10M | 132.24M |
Cash Flow | |||||
| Free Cash Flow | 56.69M | 48.72M | 46.61M | 103.54M | -35.85M |
| Operating Cash Flow | 91.69M | 83.21M | 70.47M | 135.18M | 52.89M |
| Investing Cash Flow | -34.08M | -14.20M | -10.70M | -30.62M | -82.35M |
| Financing Cash Flow | -66.53M | -78.38M | -73.42M | -92.68M | 20.50M |