| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 231.66M | 225.11M | 237.70M | 200.17M | 214.74M | 143.06M |
| Gross Profit | 66.40M | 135.31M | 79.14M | 126.13M | 134.41M | 66.87M |
| EBITDA | 77.45M | 48.95M | 78.70M | 82.26M | 82.35M | 9.01M |
| Net Income | -112.30M | -112.52M | 5.38M | 5.18M | 4.48M | -63.63M |
Balance Sheet | ||||||
| Total Assets | 489.31M | 474.74M | 588.44M | 559.55M | 550.02M | 485.65M |
| Cash, Cash Equivalents and Short-Term Investments | 3.25M | 14.37M | 24.23M | 46.04M | 31.02M | 29.95M |
| Total Debt | 196.56M | 211.19M | 216.24M | 214.01M | 264.29M | 231.38M |
| Total Liabilities | 452.86M | 446.95M | 445.27M | 422.45M | 417.78M | 358.38M |
| Stockholders Equity | 36.45M | 27.79M | 143.17M | 137.10M | 132.24M | 126.81M |
Cash Flow | ||||||
| Free Cash Flow | 42.06M | 48.72M | 46.61M | 103.54M | -35.85M | -98.21M |
| Operating Cash Flow | 95.28M | 83.21M | 70.47M | 135.18M | 52.89M | -68.61M |
| Investing Cash Flow | -32.64M | -14.20M | -10.70M | -30.62M | -82.35M | 115.80M |
| Financing Cash Flow | -77.13M | -78.38M | -73.42M | -92.68M | 20.50M | -128.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$154.66M | 7.09 | 5.39% | 6.20% | -13.83% | 14.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$87.15M | 6.03 | 8.53% | ― | -12.78% | -20.50% | |
45 Neutral | HK$296.80M | 51.44 | 18.14% | ― | 3.51% | -2136.54% |