| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 677.12M | 519.70M | 961.29M | 1.96B | 283.40M |
| Gross Profit | 22.26M | 29.67M | -35.60M | 76.48M | 16.04M |
| EBITDA | 7.39M | 15.64M | -50.23M | -231.24M | 2.06M |
| Net Income | 5.94M | 1.31M | -52.70M | -233.70M | -888.00K |
Balance Sheet | |||||
| Total Assets | 408.39M | 407.31M | 478.12M | 534.43M | 738.63M |
| Cash, Cash Equivalents and Short-Term Investments | 61.38M | 23.51M | 19.52M | 1.64M | 2.47M |
| Total Debt | 424.00K | 1.03M | 487.00K | 1.19M | 7.83M |
| Total Liabilities | 17.19M | 21.74M | 94.00M | 97.73M | 68.09M |
| Stockholders Equity | 391.20M | 385.57M | 384.11M | 436.70M | 670.53M |
Cash Flow | |||||
| Free Cash Flow | 38.78M | 4.19M | 857.00K | -5.26M | -44.19M |
| Operating Cash Flow | 38.80M | 4.20M | 857.00K | -5.26M | -44.18M |
| Investing Cash Flow | -14.00K | 246.00K | 17.77M | 12.34M | 46.84M |
| Financing Cash Flow | -648.00K | -712.00K | -743.00K | -7.91M | -16.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$140.64M | 7.84 | 0.91% | ― | 30.29% | 355.84% | |
69 Neutral | HK$2.22B | 5.13 | 12.91% | 15.40% | -1.88% | 17.57% | |
54 Neutral | HK$211.70M | -0.15 | -30.35% | ― | -11.89% | -290.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$356.60M | 43.65 | -1.17% | 7.50% | 59.60% | -351.02% | |
45 Neutral | HK$160.48M | -4.22 | -30.35% | ― | -12.03% | 6.24% | |
42 Neutral | HK$195.65M | -3.96 | -11.18% | ― | -2.12% | -13.99% |