| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.52B | 89.09B | 73.89B | 77.32B | 78.34B | 69.96B |
| Gross Profit | 4.32B | 3.93B | 3.50B | 3.37B | 3.64B | 3.13B |
| EBITDA | 1.87B | 1.75B | 1.62B | 1.47B | 1.79B | 1.54B |
| Net Income | 1.21B | 1.05B | 922.03M | 823.07M | 1.31B | 1.07B |
Balance Sheet | ||||||
| Total Assets | 40.51B | 38.39B | 35.02B | 34.77B | 32.18B | 29.43B |
| Cash, Cash Equivalents and Short-Term Investments | 6.19B | 5.44B | 4.13B | 8.23B | 4.13B | 4.05B |
| Total Debt | 10.02B | 9.68B | 8.44B | 8.65B | 6.53B | 7.01B |
| Total Liabilities | 30.90B | 29.52B | 26.80B | 27.11B | 24.27B | 22.60B |
| Stockholders Equity | 9.32B | 8.64B | 8.22B | 7.66B | 7.91B | 6.83B |
Cash Flow | ||||||
| Free Cash Flow | 863.39M | 1.69B | 601.41M | -171.90M | 527.57M | 2.42B |
| Operating Cash Flow | 994.54M | 1.82B | 640.23M | -147.87M | 580.07M | 2.45B |
| Investing Cash Flow | 331.70M | -300.93M | 137.76M | -517.66M | -47.04M | -36.37M |
| Financing Cash Flow | -1.36B | -837.13M | -1.37B | 1.57B | -942.10M | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$2.89B | 6.64 | 14.95% | 8.66% | -0.06% | -6.11% | |
72 Outperform | HK$879.63M | 7.46 | 11.96% | 6.88% | -5.58% | 22.50% | |
68 Neutral | HK$13.32B | 10.80 | 13.99% | 3.09% | 18.23% | 38.95% | |
66 Neutral | €5.14B | 20.74 | 5.41% | ― | 33.59% | -15.98% | |
65 Neutral | HK$2.93B | 7.40 | 13.40% | 4.39% | 6.01% | 9.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$467.67M | 31.29 | 5.11% | ― | 14.50% | 247.50% |