| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.63B | 89.09B | 73.89B | 77.32B | 78.34B |
| Gross Profit | 4.35B | 3.93B | 3.50B | 3.37B | 3.64B |
| EBITDA | 1.85B | 1.75B | 1.62B | 1.47B | 1.79B |
| Net Income | 1.35B | 1.05B | 922.03M | 823.07M | 1.31B |
Balance Sheet | |||||
| Total Assets | 43.02B | 38.39B | 35.02B | 34.77B | 32.18B |
| Cash, Cash Equivalents and Short-Term Investments | 7.89B | 5.44B | 4.13B | 8.23B | 4.13B |
| Total Debt | 9.24B | 9.68B | 8.44B | 8.65B | 6.53B |
| Total Liabilities | 32.60B | 29.52B | 26.80B | 27.11B | 24.27B |
| Stockholders Equity | 10.14B | 8.64B | 8.22B | 7.66B | 7.91B |
Cash Flow | |||||
| Free Cash Flow | 1.61B | 1.69B | 601.41M | -171.90M | 527.57M |
| Operating Cash Flow | 1.65B | 1.82B | 640.23M | -147.87M | 580.07M |
| Investing Cash Flow | -46.13M | -300.93M | 137.76M | -517.66M | -47.04M |
| Financing Cash Flow | -833.91M | -837.13M | -1.37B | 1.57B | -942.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.29B | 5.07 | 18.01% | 8.89% | 10.01% | 11.08% | |
73 Outperform | HK$14.11B | 7.99 | 13.91% | 3.21% | 9.59% | 29.11% | |
65 Neutral | HK$2.62B | 4.14 | 16.24% | 4.42% | 9.60% | 5.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | HK$3.61B | 13.38 | 5.16% | ― | 50.32% | -1.54% | |
60 Neutral | HK$1.38B | 6.04 | 15.86% | 6.74% | 41.79% | 62.77% | |
56 Neutral | HK$510.68M | 6.65 | 20.37% | ― | 87.51% | 901.59% |