| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02B | 1.02B | 1.11B | 1.03B | 1.17B |
| Gross Profit | 104.73M | 171.08M | 170.86M | 160.47M | 310.49M |
| EBITDA | 14.68M | 90.44M | 178.00M | 79.11M | 211.95M |
| Net Income | -69.77M | 26.66M | 31.24M | 23.57M | 122.65M |
Balance Sheet | |||||
| Total Assets | 2.77B | 2.83B | 2.96B | 3.35B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 555.58M | 503.80M | 824.01M | 953.95M | 998.90M |
| Total Debt | 406.03M | 247.97M | 277.37M | 540.73M | 427.95M |
| Total Liabilities | 638.58M | 536.49M | 581.08M | 834.97M | 656.48M |
| Stockholders Equity | 2.13B | 2.30B | 2.38B | 2.52B | 2.66B |
Cash Flow | |||||
| Free Cash Flow | -126.23M | -234.02M | 93.98M | 34.24M | 110.55M |
| Operating Cash Flow | -92.68M | -143.25M | 176.45M | 106.04M | 179.71M |
| Investing Cash Flow | 72.68M | 161.69M | 298.11M | 44.80M | -212.22M |
| Financing Cash Flow | 36.61M | -161.84M | -455.19M | -71.04M | 104.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.19B | 7.69 | 5.61% | 10.44% | -1.52% | 6.08% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$1.01B | 5.21 | 4.38% | 5.38% | -11.88% | -61.92% | |
48 Neutral | HK$747.55M | -395.34 | 0.81% | 0.00% | -8.65% | -112.54% | |
46 Neutral | HK$510.42M | -10.82 | -3.25% | 15.38% | 0.78% | -360.00% | |
44 Neutral | HK$1.07B | 10.83 | -11.47% | ― | 13.86% | -83.41% |