| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 351.00K | -10.12M | 13.25M | 493.00K | 1.58M |
| Gross Profit | -186.00K | -10.12M | 13.25M | 493.00K | 485.00K |
| EBITDA | -6.36M | -21.26M | -5.71M | -27.58M | -8.68M |
| Net Income | -6.89M | -21.60M | -6.31M | -27.99M | -9.58M |
Balance Sheet | |||||
| Total Assets | 29.82M | 33.10M | 52.56M | 60.09M | 89.47M |
| Cash, Cash Equivalents and Short-Term Investments | 10.46M | 15.97M | 34.15M | 38.60M | 53.90M |
| Total Debt | 0.00 | 47.00K | 597.00K | 1.13M | 1.65M |
| Total Liabilities | 1.21M | 1.24M | 3.25M | 4.47M | 5.94M |
| Stockholders Equity | 28.61M | 31.86M | 49.30M | 55.62M | 83.53M |
Cash Flow | |||||
| Free Cash Flow | -6.67M | -11.54M | 10.91M | -32.97M | -1.88M |
| Operating Cash Flow | -6.67M | -11.55M | 10.94M | -32.95M | -1.88M |
| Investing Cash Flow | 0.00 | 40.00K | -25.00K | -19.00K | 11.14M |
| Financing Cash Flow | 3.37M | 3.59M | -562.00K | -557.00K | 7.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
47 Neutral | HK$718.85M | -6.34 | -20.05% | ― | -89.75% | -12.43% | |
46 Neutral | HK$302.40M | -9.81 | 44.48% | ― | ― | ― | |
45 Neutral | HK$113.05M | -2.69 | -3218.89% | ― | ― | 60.85% | |
44 Neutral | HK$83.39M | -2.72 | -24.33% | ― | ― | 75.39% | |
41 Neutral | HK$50.00M | -2.29 | -2.51% | ― | -45.97% | -380.00% |