| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 470.80M | 664.69M | 493.06M | 499.02M | 441.17M | 290.51M |
| Gross Profit | 37.35M | 66.14M | 62.95M | 80.22M | 61.09M | 47.02M |
| EBITDA | -40.20M | -15.93M | 11.02M | 9.29M | 12.08M | -4.21M |
| Net Income | -51.36M | -33.79M | -8.92M | -7.54M | -1.46M | -15.35M |
Balance Sheet | ||||||
| Total Assets | 209.38M | 239.56M | 279.30M | 254.73M | 289.23M | 246.26M |
| Cash, Cash Equivalents and Short-Term Investments | 91.75M | 113.30M | 120.15M | 97.02M | 51.49M | 85.92M |
| Total Debt | 2.60M | 1.74M | 33.91M | 34.06M | 65.65M | 25.08M |
| Total Liabilities | 91.45M | 91.64M | 101.45M | 125.20M | 140.88M | 107.00M |
| Stockholders Equity | 117.92M | 147.92M | 177.84M | 129.53M | 148.34M | 139.25M |
Cash Flow | ||||||
| Free Cash Flow | -23.23M | 0.00 | -23.42M | 31.53M | -34.48M | 21.83M |
| Operating Cash Flow | -50.50M | -10.96M | -20.77M | 33.76M | -31.67M | 22.61M |
| Investing Cash Flow | -316.00K | 0.00 | -1.84M | 46.22M | -46.30M | -4.05M |
| Financing Cash Flow | -1.10M | 0.00 | 47.54M | -32.86M | 44.15M | 16.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$124.65M | 3.58 | 9.42% | 6.67% | 18.97% | -4.28% | |
70 Outperform | HK$120.06M | 3.47 | 11.95% | 12.12% | -7.88% | -4.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$171.60M | -2.11 | -8.49% | 2.08% | -6.96% | -32.24% | |
44 Neutral | HK$221.36M | -5.69 | -36.27% | ― | -13.88% | -210.33% | |
41 Neutral | HK$117.59M | -0.28 | -25.27% | ― | 4.98% | -3.47% | |
40 Underperform | HK$232.68M | -1.26 | -14.53% | ― | 0.34% | -47.98% |
Carry Wealth Holdings Limited has announced a change in the English and Chinese names of its Hong Kong auditor, reflecting a rebranding of the audit firm rather than a change in audit provider. The auditor’s English name has been changed from SFAI (HK) CPA Limited to ZSZH (HK) Fuson CPA Limited, effective 9 January 2026, a procedural move that is not expected to affect the company’s audit arrangements or board structure, which remains composed of two executive directors and three independent non-executive directors.
The most recent analyst rating on (HK:0643) stock is a Hold with a HK$0.23 price target. To see the full list of analyst forecasts on Carry Wealth Holdings Limited stock, see the HK:0643 Stock Forecast page.
Carry Wealth Holdings Limited has announced the formal despatch of a composite offer document to shareholders, marking the commencement of a conditional mandatory general cash offer by Zephyrus Capital Limited, Mr. Tsang Chun Ho Anthony and their concert parties to acquire all issued shares not already owned or agreed to be acquired by them. The document, sent on 24 December 2025 and also available online, sets out the terms of the offer, recommendations from the independent board committee and advice from an independent financial adviser, and provides an indicative timetable under which the offer opened on 24 December 2025, is initially scheduled to close on 14 January 2026, and, if it becomes unconditional, cash consideration for valid acceptances received by the first closing date will be remitted by 23 January 2026, potentially leading to a change in the company’s ownership structure depending on the level of shareholder acceptance.
Carry Wealth Holdings Limited, along with Zephyrus Capital Limited and Mr. Tsang Chun Ho Anthony, has announced a further delay in the dispatch of the Composite Document related to a conditional mandatory general cash offer. The delay is due to the need for additional time to finalize certain information, including advice from the Independent Financial Adviser. The new deadline for dispatch is set for on or before December 24, 2025, pending consent from the Executive. Further announcements will be made as necessary.
Carry Wealth Holdings Limited has announced a delay in the dispatch of a composite document related to a conditional mandatory general cash offer by Quam Securities Limited on behalf of joint offerors Zephyrus Capital Limited and Mr. Tsang Chun Ho Anthony. The delay is due to the need for additional time to finalize certain information, including a valuation report and a letter of advice from the Independent Financial Adviser. The deadline for dispatch has been extended to December 5, 2025, with consent from the Executive, and further announcements will be made as necessary.
Carry Wealth Holdings Limited is involved in a significant transaction involving a Sale and Purchase Agreement and a conditional mandatory general cash offer. The transaction is led by Mr. Tsang Chun Ho Anthony and Zephyrus Capital Limited, with Quam Securities Limited acting as the offer agent. The agreement includes a loan arrangement where Mr. Tsang provided a loan of HK$40,000,000 to the Vendor, secured by a Share Mortgage over Mars Worldwide’s entire issued share capital. The loan has matured, and the Vendor has defaulted, leading to the enforcement of the Share Mortgage. This enforcement, along with the execution of the Sale and Purchase Agreement, triggers a mandatory general cash offer under the Takeovers Code. Mr. Tsang and the Purchaser have agreed to act in concert to make the offer for all the shares tendered by independent shareholders, potentially impacting the company’s ownership structure and market positioning.