| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 470.80M | 664.69M | 493.06M | 499.02M | 441.17M | 290.51M |
| Gross Profit | 37.35M | 66.14M | 62.95M | 80.22M | 61.09M | 47.02M |
| EBITDA | -40.20M | -15.93M | 11.02M | 9.29M | 12.08M | -4.21M |
| Net Income | -51.36M | -33.79M | -8.92M | -7.54M | -1.46M | -15.35M |
Balance Sheet | ||||||
| Total Assets | 209.38M | 239.56M | 279.30M | 254.73M | 289.23M | 246.26M |
| Cash, Cash Equivalents and Short-Term Investments | 91.75M | 113.30M | 120.15M | 97.02M | 51.49M | 85.92M |
| Total Debt | 2.60M | 1.74M | 33.91M | 34.06M | 65.65M | 25.08M |
| Total Liabilities | 91.45M | 91.64M | 101.45M | 125.20M | 140.88M | 107.00M |
| Stockholders Equity | 117.92M | 147.92M | 177.84M | 129.53M | 148.34M | 139.25M |
Cash Flow | ||||||
| Free Cash Flow | -23.23M | 0.00 | -23.42M | 31.53M | -34.48M | 21.83M |
| Operating Cash Flow | -50.50M | -10.96M | -20.77M | 33.76M | -31.67M | 22.61M |
| Investing Cash Flow | -316.00K | 0.00 | -1.84M | 46.22M | -46.30M | -4.05M |
| Financing Cash Flow | -1.10M | 0.00 | 47.54M | -32.86M | 44.15M | 16.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$145.88M | 4.12 | 7.64% | 6.67% | 18.97% | -4.28% | |
70 Outperform | HK$85.38M | 11.22 | 2.89% | 12.12% | -7.88% | -4.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$169.53M | -0.96 | -8.69% | 2.08% | -6.96% | -32.24% | |
48 Neutral | HK$215.06M | -4.32 | -41.36% | ― | -13.88% | -210.33% | |
43 Neutral | HK$213.03M | 6.46 | -14.53% | ― | 0.34% | -47.98% | |
43 Neutral | HK$115.49M | -0.62 | -25.27% | ― | 4.98% | -3.47% |