| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 315.23M | 664.69M | 493.06M | 499.02M | 441.17M |
| Gross Profit | 37.98M | 66.14M | 62.95M | 80.22M | 61.09M |
| EBITDA | -30.59M | -15.93M | 11.02M | 9.29M | 12.08M |
| Net Income | -46.24M | -33.79M | -8.92M | -7.54M | -1.46M |
Balance Sheet | |||||
| Total Assets | 212.27M | 239.56M | 279.30M | 254.73M | 289.23M |
| Cash, Cash Equivalents and Short-Term Investments | 48.50M | 113.30M | 120.15M | 97.02M | 51.49M |
| Total Debt | 2.69M | 1.74M | 33.91M | 34.06M | 65.65M |
| Total Liabilities | 106.60M | 91.64M | 101.45M | 125.20M | 140.88M |
| Stockholders Equity | 105.67M | 147.92M | 177.84M | 129.53M | 148.34M |
Cash Flow | |||||
| Free Cash Flow | -71.39M | 0.00 | -23.42M | 31.53M | -34.48M |
| Operating Cash Flow | -70.60M | -10.96M | -20.77M | 33.76M | -31.67M |
| Investing Cash Flow | -525.00K | 0.00 | -1.84M | 46.22M | -46.30M |
| Financing Cash Flow | 11.98M | 0.00 | 47.54M | -32.86M | 44.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$164.35M | 2.33 | 7.64% | 6.67% | 30.48% | 116.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$439.50M | 6.47 | -14.53% | ― | -5.61% | ― | |
52 Neutral | HK$165.40M | -0.96 | -8.69% | 2.08% | -6.96% | -32.24% | |
52 Neutral | HK$243.58M | -0.88 | -9.21% | ― | 1.89% | 70.78% | |
46 Neutral | HK$215.06M | -4.32 | -41.36% | ― | -52.58% | -36.70% | |
45 Neutral | HK$76.04M | 10.93 | 2.89% | 12.12% | -14.26% | -76.67% |