| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -15.12M | 81.92M | 113.39M | 156.79M | 195.32M |
| Gross Profit | -35.69M | 46.28M | 112.24M | 143.26M | 130.06M |
| EBITDA | 134.95M | -13.27M | 57.01M | 118.06M | 67.61M |
| Net Income | 177.64M | -197.69M | -140.15M | -17.17M | -22.15M |
Balance Sheet | |||||
| Total Assets | 2.32B | 1.87B | 2.18B | 2.41B | 2.25B |
| Cash, Cash Equivalents and Short-Term Investments | 468.29M | 100.19M | 103.35M | 373.80M | 557.01M |
| Total Debt | 226.08M | 237.77M | 243.00M | 263.46M | 273.16M |
| Total Liabilities | 247.94M | 269.42M | 277.33M | 292.50M | 309.59M |
| Stockholders Equity | 1.42B | 1.32B | 1.62B | 1.74B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 119.95M | 1.02M | 138.64M | -452.36M | 4.66M |
| Operating Cash Flow | 120.03M | 1.09M | 140.23M | -452.16M | 4.91M |
| Investing Cash Flow | -44.29M | 33.57M | -246.76M | 103.33M | 95.49M |
| Financing Cash Flow | -32.66M | -33.88M | -84.27M | 147.07M | 80.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$2.28B | 11.85 | 4.31% | 2.11% | 12.49% | 30.74% | |
61 Neutral | HK$2.23B | 9.66 | 0.07% | ― | -118.39% | ― | |
47 Neutral | HK$1.30B | -3.60 | -99.49% | ― | 197.30% | 78.41% | |
44 Neutral | HK$837.32M | -18.77 | -499.08% | ― | 189.92% | -1.98% | |
44 Neutral | HK$454.08M | -6.78 | -7.35% | ― | -29.46% | 44.53% | |
42 Neutral | HK$254.87M | -2.08 | 40.98% | ― | -20.98% | -7.44% |