| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.19B | 3.26B | 3.32B | 3.59B | 2.90B |
| Gross Profit | 1.37B | 1.33B | 1.02B | 1.01B | 721.83M |
| EBITDA | 346.90M | -99.42M | -298.35M | -454.24M | -240.87M |
| Net Income | 59.29M | -491.05M | -762.80M | -807.13M | -646.74M |
Balance Sheet | |||||
| Total Assets | 5.46B | 5.45B | 6.25B | 7.05B | 7.65B |
| Cash, Cash Equivalents and Short-Term Investments | 804.35M | 711.42M | 787.28M | 1.09B | 1.22B |
| Total Debt | 2.13B | 2.16B | 2.33B | 2.26B | 2.06B |
| Total Liabilities | 3.23B | 3.25B | 3.51B | 3.44B | 3.06B |
| Stockholders Equity | 2.33B | 2.26B | 2.72B | 3.50B | 4.36B |
Cash Flow | |||||
| Free Cash Flow | 219.57M | 186.85M | -293.56M | -545.93M | -525.88M |
| Operating Cash Flow | 291.61M | 251.78M | -154.50M | -370.61M | -344.50M |
| Investing Cash Flow | -6.43M | -17.54M | -126.74M | 162.98M | 2.07B |
| Financing Cash Flow | -355.79M | -233.26M | 181.52M | -207.06M | -1.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$491.04M | 2.78 | 8.76% | 6.04% | 25.88% | 0.69% | |
63 Neutral | HK$2.06B | 6.20 | 25.55% | 1.12% | 22.22% | 196.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | HK$1.30B | 2.13 | 2.63% | ― | -2.02% | ― | |
47 Neutral | HK$1.00B | -34.90 | -2.57% | ― | 9.84% | 86.09% | |
46 Neutral | HK$1.10B | -0.74 | -55.96% | ― | ― | ― | |
39 Underperform | HK$282.11M | -21.81 | ― | ― | -14.23% | ― |