| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.91B | 3.28B | 3.15B | 2.47B | 2.07B |
| Gross Profit | -298.50M | -95.22M | 217.70M | 362.85M | 448.32M |
| EBITDA | -227.63M | -7.65M | 85.47M | 289.17M | 288.13M |
| Net Income | -560.34M | -375.95M | ― | 89.23M | 164.43M |
Balance Sheet | |||||
| Total Assets | 8.32B | 8.78B | 8.84B | 6.38B | 5.13B |
| Cash, Cash Equivalents and Short-Term Investments | 372.77M | 399.54M | 950.93M | 409.09M | 737.99M |
| Total Debt | 6.69B | 5.36B | 5.32B | 2.53B | 1.66B |
| Total Liabilities | 7.47B | 7.30B | 7.04B | 4.46B | 3.21B |
| Stockholders Equity | 842.07M | 1.48B | 1.80B | 1.92B | 1.92B |
Cash Flow | |||||
| Free Cash Flow | -240.25M | -1.00B | -664.34M | -456.07M | -635.80M |
| Operating Cash Flow | -45.85M | -513.25M | 276.96M | 89.23M | -537.90M |
| Investing Cash Flow | -188.77M | -474.69M | -925.71M | -508.40M | 197.94M |
| Financing Cash Flow | 133.92M | 409.67M | 1.19B | 594.99M | 358.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$625.23M | 2.90 | -1.39% | ― | -12.35% | ― | |
47 Neutral | HK$82.08M | -1.44 | -11.75% | ― | -4.85% | 69.27% | |
43 Neutral | HK$98.57M | -0.60 | ― | ― | 35.19% | -28.35% | |
42 Neutral | HK$239.80M | -5.85 | 122.88% | ― | 13.38% | 33.42% | |
41 Neutral | HK$242.64M | -0.34 | -24.72% | ― | -34.39% | -25.91% | |
40 Underperform | HK$287.40M | -0.29 | -56.71% | ― | -11.28% | -48.91% |