| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 221.23M | 163.16M | 144.65M | 37.14M | 54.83M |
| Gross Profit | 27.23M | 11.34M | 20.58M | 7.81M | 6.76M |
| EBITDA | -33.96M | -17.63M | 60.52M | -2.24M | -39.16M |
| Net Income | -63.55M | -48.38M | 44.46M | -55.80M | -53.20M |
Balance Sheet | |||||
| Total Assets | 420.93M | 146.26M | 207.04M | 302.95M | 291.89M |
| Cash, Cash Equivalents and Short-Term Investments | 4.26M | 69.68M | 18.29M | 22.66M | 6.92M |
| Total Debt | 176.50M | 121.69M | 86.00M | 103.50M | 203.67M |
| Total Liabilities | 644.72M | 306.68M | 341.48M | 467.10M | 405.35M |
| Stockholders Equity | -230.50M | -167.35M | -133.64M | -163.44M | -107.63M |
Cash Flow | |||||
| Free Cash Flow | -59.44M | -10.81M | -22.02M | 137.47M | 935.00K |
| Operating Cash Flow | -48.22M | -10.81M | -18.32M | 137.70M | 1.61M |
| Investing Cash Flow | -11.22M | 708.00K | -4.42M | 9.84M | 20.43M |
| Financing Cash Flow | 54.75M | 887.00K | 18.49M | -131.76M | -20.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$625.23M | 2.90 | -1.39% | ― | -12.35% | ― | |
47 Neutral | HK$82.08M | -1.44 | -11.75% | ― | -4.85% | 69.27% | |
43 Neutral | HK$98.57M | -0.60 | ― | ― | 35.19% | -28.35% | |
42 Neutral | HK$239.80M | -5.85 | 122.88% | ― | 13.38% | 33.42% | |
41 Neutral | HK$242.64M | -0.34 | -24.72% | ― | -34.39% | -25.91% | |
40 Underperform | HK$287.40M | -0.29 | -56.71% | ― | -11.28% | -48.91% |