| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 221.23M | 163.16M | 144.65M | 37.14M | 54.83M |
| Gross Profit | 27.23M | 11.34M | 20.58M | 7.81M | 6.76M |
| EBITDA | -33.96M | -17.63M | 60.52M | -2.24M | -39.16M |
| Net Income | -63.55M | -48.38M | 44.46M | -55.80M | -53.20M |
Balance Sheet | |||||
| Total Assets | 420.93M | 146.26M | 207.04M | 302.95M | 291.89M |
| Cash, Cash Equivalents and Short-Term Investments | 4.26M | 69.68M | 18.29M | 22.66M | 6.92M |
| Total Debt | 176.50M | 121.69M | 86.00M | 103.50M | 203.67M |
| Total Liabilities | 644.72M | 306.68M | 341.48M | 467.10M | 405.35M |
| Stockholders Equity | -230.50M | -167.35M | -133.64M | -163.44M | -107.63M |
Cash Flow | |||||
| Free Cash Flow | -59.44M | -10.81M | -22.02M | 137.47M | 935.00K |
| Operating Cash Flow | -48.22M | -10.81M | -18.32M | 137.70M | 1.61M |
| Investing Cash Flow | -11.22M | 708.00K | -4.42M | 9.84M | 20.43M |
| Financing Cash Flow | 54.75M | 887.00K | 18.49M | -131.76M | -20.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$544.55M | 16.70 | -1.39% | ― | -12.35% | ― | |
52 Neutral | HK$21.50B | 23.14 | 2.93% | 1.41% | ― | ― | |
43 Neutral | HK$72.07M | -0.98 | ― | ― | 35.19% | -28.35% | |
41 Neutral | HK$23.25B | -6.24 | -7.50% | ― | -4.24% | 44.71% | |
41 Neutral | HK$202.75M | -0.61 | -24.72% | ― | -34.39% | -25.91% | |
41 Neutral | HK$5.98B | -4.28 | -3.76% | ― | -28.17% | 68.96% |