| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.68B | 5.58B | 5.53B | 4.19B | 1.07B |
| Gross Profit | 1.48B | 2.68B | 2.44B | 2.26B | 738.63M |
| EBITDA | 4.32B | 3.74B | 3.47B | 2.66B | 7.59M |
| Net Income | -130.80M | 353.52M | 324.56M | -169.06M | 30.41M |
Balance Sheet | |||||
| Total Assets | 73.43B | 66.17B | 66.19B | 68.96B | 18.76B |
| Cash, Cash Equivalents and Short-Term Investments | 12.73B | 9.08B | 8.41B | 10.08B | 8.67B |
| Total Debt | 45.29B | 44.97B | 45.37B | 47.25B | 11.44B |
| Total Liabilities | 60.89B | 48.42B | 48.99B | 53.38B | 11.72B |
| Stockholders Equity | -713.38M | 6.11B | 5.57B | 7.07B | 6.97B |
Cash Flow | |||||
| Free Cash Flow | 2.49B | -750.67M | 1.70B | 5.26B | -12.12B |
| Operating Cash Flow | 4.36B | 471.26M | 3.33B | 6.16B | -12.06B |
| Investing Cash Flow | -1.23B | -1.80B | -60.83M | 464.86M | 10.17B |
| Financing Cash Flow | -2.02B | -2.10B | 655.77M | -3.50B | -1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$151.26B | 7.74 | 9.55% | 3.83% | 38.36% | 19.98% | |
61 Neutral | HK$85.71B | 9.46 | 6.85% | 3.48% | 24.21% | 75.20% | |
57 Neutral | HK$73.69B | 10.15 | 5.58% | 2.66% | 14.46% | 25.89% | |
55 Neutral | HK$59.87B | 10.76 | 4.07% | 1.18% | 51.17% | 27.91% | |
54 Neutral | HK$129.44B | 6.39 | 8.68% | 2.89% | -21.60% | 73.59% | |
39 Underperform | HK$7.89B | -62.58 | 2.83% | ― | ― | ― |