| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.81B | 10.13B | 8.86B | 9.54B | 9.45B |
| Gross Profit | 1.08B | 889.46M | 1.03B | 1.11B | 933.38M |
| EBITDA | 551.91M | 467.32M | 475.95M | 564.91M | 830.75M |
| Net Income | 209.21M | 189.85M | 210.70M | 314.41M | 296.15M |
Balance Sheet | |||||
| Total Assets | 10.96B | 9.61B | 10.20B | 9.71B | 7.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 618.23M | 437.78M | 682.42M | 137.29M |
| Total Debt | 2.65B | 1.90B | 1.63B | 918.65M | 448.54M |
| Total Liabilities | 6.18B | 5.20B | 5.68B | 5.25B | 3.24B |
| Stockholders Equity | 4.34B | 3.85B | 3.99B | 4.03B | 4.15B |
Cash Flow | |||||
| Free Cash Flow | -148.60M | 101.02M | -741.37M | 387.98M | -579.66M |
| Operating Cash Flow | -93.46M | 132.01M | -573.34M | 658.47M | -444.97M |
| Investing Cash Flow | -423.10M | -60.54M | -244.21M | -422.62M | -196.49M |
| Financing Cash Flow | 719.00M | 86.55M | 574.82M | 271.91M | 395.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$2.08B | 2.28 | 15.86% | 6.74% | 41.79% | 62.77% | |
67 Neutral | HK$1.08B | 1.42 | 3.40% | 4.94% | 17.39% | -55.26% | |
67 Neutral | HK$3.78B | 2.41 | 18.01% | 8.89% | 10.01% | 11.08% | |
62 Neutral | HK$967.60M | 6.65 | 20.37% | ― | 87.51% | 901.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$2.57B | 4.14 | 16.24% | 4.42% | 9.60% | 5.62% | |
56 Neutral | HK$5.08B | 20.05 | 5.16% | ― | 50.32% | -1.01% |