| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.61B | 4.87B | 6.04B | 2.61B | 8.52B |
| Gross Profit | 7.61B | 4.87B | 5.02B | 1.38B | 9.88B |
| EBITDA | 1.60B | 1.13B | 1.23B | -245.57M | 1.12B |
| Net Income | 652.55M | 470.79M | 397.16M | -642.74M | 513.41M |
Balance Sheet | |||||
| Total Assets | 111.10B | 96.04B | 90.15B | 101.40B | 97.11B |
| Cash, Cash Equivalents and Short-Term Investments | 5.57B | 28.54B | 29.73B | 24.74B | 4.01B |
| Total Debt | 2.59B | 3.20B | 3.25B | 3.37B | 3.50B |
| Total Liabilities | 92.88B | 80.35B | 73.74B | 86.61B | 77.22B |
| Stockholders Equity | 12.52B | 10.43B | 11.00B | 11.01B | 13.72B |
Cash Flow | |||||
| Free Cash Flow | 1.46B | 899.29M | 1.51B | 4.68B | 3.74B |
| Operating Cash Flow | 1.53B | 989.51M | 1.57B | 4.77B | 3.91B |
| Investing Cash Flow | -905.42M | -61.22M | 309.32M | -649.00M | -5.87B |
| Financing Cash Flow | 271.48M | -509.16M | -451.45M | -382.10M | 2.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$8.18B | 4.92 | 5.71% | 6.47% | 27.07% | 322.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$8.93B | 19.31 | 5.60% | ― | 39.13% | 37.16% | |
60 Neutral | HK$9.31B | 9.07 | 11.99% | 3.17% | 14.18% | 20.76% | |
58 Neutral | HK$8.33B | 3.65 | 4.94% | ― | 108.24% | ― | |
46 Neutral | HK$11.49B | -1.61 | -6.64% | 1.07% | 0.08% | -5.17% |