| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 968.80M | 1.03B | 882.40M | 4.11B | 3.42B |
| Gross Profit | 513.90M | 635.20M | 680.70M | 1.57B | 1.34B |
| EBITDA | 176.50M | -526.80M | -560.20M | 986.50M | 892.50M |
| Net Income | -1.65B | -2.49B | -824.60M | -475.70M | 919.90M |
Balance Sheet | |||||
| Total Assets | 29.68B | 31.09B | 33.99B | 35.50B | 38.74B |
| Cash, Cash Equivalents and Short-Term Investments | 2.81B | 2.87B | 3.22B | 2.43B | 1.81B |
| Total Debt | 8.59B | 6.83B | 6.81B | 6.73B | 6.80B |
| Total Liabilities | 9.63B | 7.76B | 7.89B | 8.17B | 10.57B |
| Stockholders Equity | 20.02B | 23.24B | 25.93B | 27.18B | 26.65B |
Cash Flow | |||||
| Free Cash Flow | -258.00M | -246.10M | 506.40M | 501.80M | -1.40B |
| Operating Cash Flow | -256.80M | -234.00M | 512.10M | 507.80M | -1.40B |
| Investing Cash Flow | 474.00M | 567.20M | 72.40M | -439.20M | -125.70M |
| Financing Cash Flow | 33.90M | -179.00M | -355.90M | -420.80M | 1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | HK$2.29B | -0.60 | -11.72% | 15.28% | -9.95% | -77.31% | |
54 Neutral | HK$3.40B | -12.96 | -1.58% | 1.16% | -0.66% | -234.11% | |
49 Neutral | HK$2.97B | -1.40 | -7.82% | 4.12% | -4.76% | 33.39% | |
| ― | HK$2.63B | -10.44 | -3.20% | 12.10% | -26.96% | -58.92% | |
49 Neutral | HK$2.41B | 19.21 | 0.82% | 6.86% | -31.03% | -31.43% | |
49 Neutral | HK$1.76B | -92.92 | 0.11% | 6.35% | 12.71% | ― |