| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 912.80M | 1.03B | 882.40M | 4.11B | 3.42B | 2.79B |
| Gross Profit | 410.10M | 635.20M | 680.70M | 1.57B | 1.34B | 1.00B |
| EBITDA | 388.95M | -526.80M | -560.20M | 986.50M | 892.50M | -441.10M |
| Net Income | -2.34B | -2.49B | -824.60M | -475.70M | 919.90M | -610.60M |
Balance Sheet | ||||||
| Total Assets | 29.94B | 31.09B | 33.99B | 35.50B | 38.74B | 37.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.25B | 2.87B | 3.22B | 2.43B | 1.81B | 1.74B |
| Total Debt | 6.84B | 6.83B | 6.81B | 6.73B | 6.80B | 4.38B |
| Total Liabilities | 7.81B | 7.76B | 7.89B | 8.17B | 10.57B | 9.60B |
| Stockholders Equity | 22.08B | 23.24B | 25.93B | 27.18B | 26.65B | 26.13B |
Cash Flow | ||||||
| Free Cash Flow | -412.20M | -246.10M | 506.40M | 501.80M | -1.40B | 2.69B |
| Operating Cash Flow | -399.90M | -234.00M | 512.10M | 507.80M | -1.40B | 2.70B |
| Investing Cash Flow | 1.11B | 567.20M | 72.40M | -439.20M | -125.70M | -2.17B |
| Financing Cash Flow | -204.80M | -179.00M | -355.90M | -420.80M | 1.98B | -712.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | HK$2.45B | -0.73 | -14.14% | 15.28% | -9.95% | -77.31% | |
54 Neutral | HK$3.08B | -12.96 | -1.58% | 1.16% | -9.42% | -153.41% | |
51 Neutral | HK$2.98B | -1.46 | -10.34% | 4.12% | -4.95% | -29.73% | |
| ― | HK$2.54B | -10.44 | -3.20% | 12.10% | -17.67% | 29.58% | |
51 Neutral | HK$1.77B | 140.16 | -3.74% | 6.35% | 54.72% | 59.72% | |
49 Neutral | HK$2.47B | 19.21 | 0.82% | 6.86% | -31.03% | -31.43% |