| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 933.03M | 732.31M | 715.24M | 835.16M |
| Gross Profit | 542.03M | 495.60M | 456.20M | 389.73M | 472.90M |
| EBITDA | 106.83M | 215.79M | -360.19M | 163.36M | 337.59M |
| Net Income | 12.05M | -837.06M | -814.94M | 86.15M | 427.30M |
Balance Sheet | |||||
| Total Assets | 14.37B | 14.89B | 15.00B | 15.83B | 16.18B |
| Cash, Cash Equivalents and Short-Term Investments | 2.16B | 2.24B | 1.22B | 1.65B | 2.03B |
| Total Debt | 2.98B | 3.37B | 2.41B | 2.21B | 1.87B |
| Total Liabilities | 3.78B | 4.35B | 3.39B | 3.17B | 2.95B |
| Stockholders Equity | 10.57B | 10.51B | 11.57B | 12.60B | 13.15B |
Cash Flow | |||||
| Free Cash Flow | 352.21M | 291.14M | 126.83M | -270.17M | 151.88M |
| Operating Cash Flow | 364.52M | 307.84M | 169.12M | -227.75M | 169.61M |
| Investing Cash Flow | -129.94M | -79.35M | -532.43M | -128.29M | 83.34M |
| Financing Cash Flow | -523.54M | 656.26M | -62.14M | 125.36M | -268.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$1.66B | -1.09 | 1.84% | ― | -81.81% | -157.62% | |
49 Neutral | HK$1.74B | 140.16 | 0.11% | 6.35% | 12.71% | ― | |
43 Neutral | HK$968.85M | -0.07 | -20.57% | ― | -12.18% | -2.23% | |
42 Neutral | HK$1.31B | -1.59 | -7.51% | ― | -70.52% | -190.33% | |
41 Neutral | HK$1.22B | -0.14 | ― | ― | ― | ― |