| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.06B | HK$ 933.03M | HK$ 732.31M | HK$ 715.24M | HK$ 835.16M |
| Gross Profit | HK$ 542.03M | HK$ 495.60M | HK$ 456.20M | HK$ 389.73M | HK$ 472.90M |
| Operating Income | HK$ 116.44M | HK$ 113.78M | HK$ 123.45M | HK$ 148.12M | HK$ 237.40M |
| EBITDA | HK$ 106.83M | HK$ 215.79M | HK$ -360.19M | HK$ 163.36M | HK$ 337.59M |
| Net Income | HK$ 12.05M | HK$ -837.06M | HK$ -814.94M | HK$ 86.15M | HK$ 427.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 2.16B | HK$ 2.24B | HK$ 1.22B | HK$ 1.65B | HK$ 2.03B |
| Total Assets | HK$ 14.37B | HK$ 14.89B | HK$ 15.00B | HK$ 15.83B | HK$ 16.18B |
| Total Debt | HK$ 2.98B | HK$ 3.37B | HK$ 2.41B | HK$ 2.21B | HK$ 1.87B |
| Net Debt | HK$ 1.22B | HK$ 1.33B | HK$ 1.25B | HK$ 614.04M | HK$ -10.48M |
| Total Liabilities | HK$ 3.78B | HK$ 4.35B | HK$ 3.39B | HK$ 3.17B | HK$ 2.95B |
| Stockholders' Equity | HK$ 10.57B | HK$ 10.51B | HK$ 11.57B | HK$ 12.60B | HK$ 13.15B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 352.21M | HK$ 291.14M | HK$ 126.83M | HK$ -270.17M | HK$ 151.88M |
| Operating Cash Flow | HK$ 364.52M | HK$ 307.84M | HK$ 169.12M | HK$ -227.75M | HK$ 169.61M |
| Investing Cash Flow | HK$ -129.94M | HK$ -79.35M | HK$ -532.43M | HK$ -128.29M | HK$ 83.34M |
| Financing Cash Flow | HK$ -523.54M | HK$ 656.26M | HK$ -62.14M | HK$ 125.36M | HK$ -268.52M |