| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.34B | 1.35B | 1.58B | 1.14B | 4.48B |
| Gross Profit | 584.00M | 790.00M | 354.00M | 489.00M | 1.10B |
| EBITDA | 339.00M | 618.00M | 129.00M | 116.00M | 737.00M |
| Net Income | -234.00M | -70.00M | -107.00M | -197.00M | -24.00M |
Balance Sheet | |||||
| Total Assets | 16.47B | 15.80B | 16.90B | 18.85B | 20.53B |
| Cash, Cash Equivalents and Short-Term Investments | 846.00M | 431.00M | 381.00M | 634.00M | 1.09B |
| Total Debt | 442.00M | 365.00M | 526.00M | 1.10B | 1.45B |
| Total Liabilities | 1.40B | 1.47B | 2.46B | 3.52B | 4.59B |
| Stockholders Equity | 14.98B | 14.22B | 14.33B | 15.13B | 15.62B |
Cash Flow | |||||
| Free Cash Flow | 326.00M | 212.00M | 253.00M | -153.00M | 1.10B |
| Operating Cash Flow | 344.00M | 224.00M | 278.00M | -147.00M | 1.13B |
| Investing Cash Flow | 32.00M | -12.00M | 44.00M | 175.00M | 243.00M |
| Financing Cash Flow | 33.00M | -154.00M | -567.00M | -394.00M | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$397.29B | 6.70 | 3.55% | 3.89% | 4.66% | 26.27% | |
69 Neutral | HK$43.19B | 12.18 | 2.21% | 2.89% | 30.00% | 2.61% | |
67 Neutral | HK$119.25B | 15.34 | 2.20% | 5.62% | 30.32% | -1.37% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$78.30B | -34.25 | 0.03% | 1.76% | -9.23% | ― | |
54 Neutral | HK$3.40B | -12.96 | -1.58% | 1.16% | -0.66% | -234.11% | |
49 Neutral | HK$6.53B | 233.15 | 0.75% | 5.51% | -19.84% | 1.94% |