| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 177.33M | 337.50M | 247.04M | 211.79M | 231.62M | 322.98M |
| Gross Profit | 67.41M | 131.71M | 61.38M | 61.37M | 94.99M | 141.83M |
| EBITDA | 29.79M | 6.19M | 10.12M | 10.44M | 492.00K | 71.71M |
| Net Income | 6.18M | 19.20M | -29.72M | -62.51M | -24.74M | 38.28M |
Balance Sheet | ||||||
| Total Assets | 931.93M | 830.02M | 923.85M | 960.50M | 1.16B | 759.62M |
| Cash, Cash Equivalents and Short-Term Investments | 172.06M | 207.20M | 206.34M | 183.28M | 273.53M | 309.15M |
| Total Debt | 493.81M | 478.92M | 494.92M | 449.91M | 492.97M | 106.13M |
| Total Liabilities | 749.78M | 625.48M | 738.92M | 706.92M | 804.22M | 411.03M |
| Stockholders Equity | 232.79M | 247.70M | 226.13M | 261.75M | 316.96M | 348.59M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 41.18M | -7.28M | -32.13M | -374.52M | 107.44M |
| Operating Cash Flow | 0.00 | 45.24M | 4.03M | 3.17M | -86.06M | 113.55M |
| Investing Cash Flow | 0.00 | -4.03M | -10.70M | -34.64M | -309.63M | 236.64M |
| Financing Cash Flow | 0.00 | -41.17M | 30.71M | -57.42M | 375.52M | -161.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$660.00M | 2.40 | 8.25% | 3.34% | 14.08% | 50.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$3.43B | -27.07 | -2.06% | 3.26% | 18.59% | 4.05% | |
54 Neutral | HK$1.67B | 21.98 | -1.95% | ― | 36.62% | ― | |
51 Neutral | HK$400.37M | -3.81 | -8.85% | ― | 9.63% | -18.25% | |
49 Neutral | HK$407.01M | -3.85 | -6.58% | ― | -19.21% | -268.00% | |
42 Neutral | HK$1.24B | 31.05 | 7.75% | ― | 32.90% | ― |