| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.03K | -1.28M | -3.58M | 292.48K | 603.19K |
| Gross Profit | -2.12M | -2.52M | -4.97M | -1.10M | -1.19M |
| EBITDA | 4.85M | -8.80M | -6.07M | -10.11M | -12.58M |
| Net Income | 3.68M | -8.05M | -7.36M | -11.80M | -14.99M |
Balance Sheet | |||||
| Total Assets | 14.44M | 8.54M | 14.00M | 14.03M | 22.76M |
| Cash, Cash Equivalents and Short-Term Investments | 12.48M | 5.53M | 13.00M | 11.74M | 19.08M |
| Total Debt | 1.20M | 5.85M | 25.89K | 4.33M | 2.49M |
| Total Liabilities | 2.26M | 9.28M | 6.69M | 6.38M | 3.31M |
| Stockholders Equity | 12.18M | -742.06K | 7.31M | 7.65M | 19.45M |
Cash Flow | |||||
| Free Cash Flow | -3.21M | -6.10M | 1.07M | -5.50M | -6.17M |
| Operating Cash Flow | -3.18M | -6.08M | 1.07M | -5.50M | -6.08M |
| Investing Cash Flow | -31.36K | -20.58K | 0.00 | 2.79M | -86.55K |
| Financing Cash Flow | 8.12M | -566.91K | 5.63M | 1.54M | 5.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$49.60M | 2.02 | 12.37% | ― | 43.59% | 104.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
46 Neutral | HK$302.40M | -9.81 | 44.48% | ― | ― | ― | |
45 Neutral | HK$113.05M | -2.69 | -3218.89% | ― | ― | 60.85% | |
44 Neutral | HK$83.39M | -4.61 | -24.33% | ― | ― | 75.39% | |
41 Neutral | HK$53.30M | -0.40 | -62.39% | ― | -26.78% | -166.41% | |
41 Neutral | HK$50.00M | -2.29 | -2.51% | ― | -45.97% | -380.00% |