Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.97B | ¥ 1.95B | ¥ 2.37B | ¥ 1.77B | ¥ 1.70B |
Gross Profit | ¥ 76.73M | ¥ 167.07M | ¥ 227.45M | ¥ 234.88M | ¥ 94.84M |
Operating Income | ¥ -166.04M | ¥ 152.32M | ¥ 213.38M | ¥ 210.47M | ¥ 31.93M |
EBITDA | ¥ -56.69M | ¥ 215.67M | ¥ 273.69M | ¥ 269.79M | ¥ 93.36M |
Net Income | ¥ -164.91M | ¥ 27.39M | ¥ 64.39M | ¥ 2.36M | ¥ -53.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.69M | ¥ 78.18M | ¥ 129.68M | ¥ 53.87M | ¥ 37.13M |
Total Assets | ¥ 3.29B | ¥ 3.81B | ¥ 3.43B | ¥ 3.56B | ¥ 4.45B |
Total Debt | ¥ 1.37B | ¥ 1.28B | ¥ 1.12B | ¥ 1.21B | ¥ 1.56B |
Net Debt | ¥ 1.36B | ¥ 1.21B | ¥ 998.57M | ¥ 1.17B | ¥ 1.53B |
Total Liabilities | ¥ 1.98B | ¥ 2.32B | ¥ 1.92B | ¥ 2.14B | ¥ 3.01B |
Stockholders' Equity | ¥ 1.23B | ¥ 1.39B | ¥ 1.37B | ¥ 1.30B | ¥ 1.30B |
Cash Flow | |||||
Free Cash Flow | ¥ -413.55M | ¥ 83.26M | ¥ 243.62M | ¥ 32.40M | ¥ -259.67M |
Operating Cash Flow | ¥ -406.39M | ¥ 116.02M | ¥ 276.36M | ¥ 48.04M | ¥ -249.13M |
Investing Cash Flow | ¥ 308.51M | ¥ -252.71M | ¥ -35.61M | ¥ 468.08M | ¥ 160.70M |
Financing Cash Flow | ¥ 35.86M | ¥ 86.27M | ¥ -163.86M | ¥ -500.19M | ¥ 50.17M |