| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 404.92M | 728.22M | 206.17M | 3.88M | 3.72M |
| Gross Profit | 111.10M | 112.53M | 69.33M | -3.40M | -5.92M |
| EBITDA | -411.70M | -186.69M | -133.04M | -83.97M | -137.31M |
| Net Income | -443.76M | -351.93M | -289.48M | -94.10M | -156.50M |
Balance Sheet | |||||
| Total Assets | 4.43B | 4.21B | 5.18B | 5.25B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 220.98M | 164.34M | 248.83M | 251.89M | 278.30M |
| Total Debt | 1.98B | 1.63B | 1.80B | 1.70B | 1.58B |
| Total Liabilities | 2.91B | 2.15B | 2.52B | 2.30B | 2.22B |
| Stockholders Equity | 1.61B | 2.05B | 2.66B | 2.95B | 3.06B |
Cash Flow | |||||
| Free Cash Flow | -197.70M | 242.25M | 41.66M | -94.01M | -344.21M |
| Operating Cash Flow | -195.91M | 274.23M | 59.21M | -93.83M | -343.40M |
| Investing Cash Flow | -2.66M | -24.12M | 37.65M | 24.57M | -27.65M |
| Financing Cash Flow | 239.46M | -351.27M | -61.54M | -3.44M | 3.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$176.38M | 3.28 | 4.19% | ― | -8.31% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$19.19B | 28.27 | 3.32% | ― | 40.31% | 212.50% | |
46 Neutral | HK$592.37M | -8.07 | -15.30% | ― | -44.93% | 30.34% | |
44 Neutral | HK$1.12B | -2.35 | -55.96% | ― | ― | ― | |
43 Neutral | HK$15.11B | -14.29 | -25.03% | ― | -44.40% | -26.09% | |
43 Neutral | HK$402.52M | -3.14 | -4.50% | ― | 3.45% | 48.80% |