| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.52B | 30.26B | 32.09B | 37.32B | 49.90B |
| Gross Profit | 11.09B | 11.54B | 13.81B | 14.36B | 16.46B |
| EBITDA | 10.66B | 10.09B | 12.80B | 12.69B | 14.85B |
| Net Income | 4.11B | 3.38B | 4.43B | 4.60B | 6.80B |
Balance Sheet | |||||
| Total Assets | 189.14B | 186.03B | 189.18B | 190.60B | 200.24B |
| Cash, Cash Equivalents and Short-Term Investments | 10.52B | 7.97B | 8.58B | 10.84B | 15.27B |
| Total Debt | 96.41B | 91.67B | 94.62B | 94.72B | 99.13B |
| Total Liabilities | 124.79B | 119.61B | 123.66B | 128.00B | 135.89B |
| Stockholders Equity | 52.22B | 55.01B | 53.85B | 50.83B | 51.78B |
Cash Flow | |||||
| Free Cash Flow | 10.27B | 4.42B | -1.26B | -1.46B | -10.21B |
| Operating Cash Flow | 12.13B | 6.78B | 2.50B | 4.01B | -1.56B |
| Investing Cash Flow | -1.68B | -2.16B | -3.84B | -6.14B | -10.42B |
| Financing Cash Flow | -8.27B | -5.03B | -549.38M | -1.15B | 15.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$10.40B | 5.27 | 8.59% | 4.37% | 0.90% | 11.31% | |
71 Outperform | HK$13.25B | 8.20 | 7.72% | 6.19% | 7.14% | 3.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$33.85B | 7.21 | 7.18% | 4.90% | -9.05% | 16.22% | |
61 Neutral | HK$795.19M | 3.38 | 6.03% | ― | -14.62% | -19.99% | |
50 Neutral | HK$1.40B | 3.31 | 3.96% | ― | 1.03% | 16.29% | |
44 Neutral | HK$4.85B | -0.83 | -30.08% | ― | 0.62% | -58.08% |