| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 666.30M | 55.33M | 439.01M | 270.14M | 730.29M |
| Gross Profit | 503.17M | -167.26M | 201.26M | 147.93M | 464.40M |
| EBITDA | 253.61M | -47.24M | 136.00M | -647.83M | 204.57M |
| Net Income | 120.94M | -160.73M | -192.45M | -879.92M | -95.75M |
Balance Sheet | |||||
| Total Assets | 13.15B | 8.78B | 12.85B | 16.52B | 22.91B |
| Cash, Cash Equivalents and Short-Term Investments | 6.72B | 3.62B | 5.02B | 5.32B | 7.67B |
| Total Debt | 2.23B | 2.49B | 3.45B | 5.25B | 8.52B |
| Total Liabilities | 10.40B | 6.15B | 10.06B | 13.56B | 19.05B |
| Stockholders Equity | 2.75B | 2.63B | 2.79B | 2.96B | 3.85B |
Cash Flow | |||||
| Free Cash Flow | -1.79B | -572.64M | 2.60B | 1.86B | 961.84M |
| Operating Cash Flow | -1.78B | -566.39M | 2.61B | 1.87B | 969.58M |
| Investing Cash Flow | 5.98M | -5.94M | 181.71M | 42.08M | 136.12M |
| Financing Cash Flow | 2.23B | -275.13M | -2.74B | -1.25B | -943.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.92B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
69 Neutral | HK$633.64M | 2.39 | 4.26% | ― | -2.41% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$121.53M | 0.12 | 35.48% | ― | 507.50% | ― | |
49 Neutral | HK$1.80B | 8.40 | -2.38% | ― | 1061.35% | ― | |
48 Neutral | HK$709.15M | 50.95 | 0.81% | 0.33% | -107.67% | -64.00% | |
41 Neutral | HK$905.80M | -0.66 | 21.05% | ― | -56.73% | -79.40% |