| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 169.13M | 199.74M | 196.01M | 164.59M | 168.65M |
| Gross Profit | 144.08M | 178.74M | 175.87M | 146.27M | 151.62M |
| EBITDA | -21.13M | -121.22M | 74.13M | 114.73M | 112.23M |
| Net Income | -49.98M | -146.68M | 48.96M | 12.27M | 190.72M |
Balance Sheet | |||||
| Total Assets | 4.70B | 4.63B | 5.30B | 5.16B | 5.55B |
| Cash, Cash Equivalents and Short-Term Investments | 782.61M | 618.23M | 534.00M | 96.96M | 589.98M |
| Total Debt | 6.53M | 448.00K | 3.98M | 7.42M | 611.00K |
| Total Liabilities | 99.01M | 90.52M | 90.79M | 93.08M | 86.60M |
| Stockholders Equity | 4.60B | 4.54B | 5.21B | 5.07B | 5.47B |
Cash Flow | |||||
| Free Cash Flow | 4.59M | 55.88M | -7.00M | 60.90M | 10.64M |
| Operating Cash Flow | 4.63M | 55.88M | -7.00M | 60.93M | 10.73M |
| Investing Cash Flow | 93.39M | 72.65M | 72.86M | -56.66M | 70.77M |
| Financing Cash Flow | -39.12M | -47.75M | -37.56M | -51.16M | -61.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$855.31M | 6.54 | 6.41% | 8.44% | 14.21% | -7.54% | |
67 Neutral | HK$2.12B | 1.52 | 30.03% | ― | 1.00% | 31.99% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | HK$998.65M | -19.71 | -1.03% | 3.67% | 4.16% | 65.93% | |
50 Neutral | HK$911.49M | -3.16 | -3.07% | 6.22% | -3.09% | 62.33% | |
49 Neutral | HK$911.25M | -11.88 | -7.95% | 3.94% | -7.47% | -300.57% | |
42 Neutral | HK$429.71M | 6.69 | 0.63% | 1.15% | -8.55% | ― |