| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.29B | 6.09B | 4.08B | 3.12B | 6.00B | 4.98B |
| Gross Profit | 5.29B | 6.09B | 4.08B | -285.16M | 555.17M | 318.55M |
| EBITDA | 407.03M | 447.13M | 475.82M | 78.78M | 779.78M | 812.20M |
| Net Income | 297.65M | 320.32M | -41.92M | -533.97M | 100.21M | 131.85M |
Balance Sheet | ||||||
| Total Assets | 4.42B | 4.71B | 3.57B | 3.83B | 6.35B | 5.03B |
| Cash, Cash Equivalents and Short-Term Investments | 722.16M | 711.13M | 532.15M | 450.67M | 1.51B | 940.61M |
| Total Debt | 263.48M | 222.74M | 456.84M | 768.26M | 1.53B | 897.87M |
| Total Liabilities | 3.28B | 3.71B | 2.91B | 3.14B | 5.17B | 3.94B |
| Stockholders Equity | 1.14B | 993.71M | 657.19M | 684.25M | 1.19B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 688.21M | 636.20M | 523.21M | 45.98M | 702.35M | 634.44M |
| Operating Cash Flow | 698.29M | 644.60M | 543.60M | 103.32M | 767.69M | 694.49M |
| Investing Cash Flow | -9.91M | -2.51M | 54.66M | -53.99M | -60.34M | -59.17M |
| Financing Cash Flow | -632.13M | -462.30M | -512.50M | -1.10B | -142.25M | -856.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$2.54B | 11.82 | 11.54% | ― | 21.08% | -18.26% | |
68 Neutral | HK$817.97M | 6.54 | 6.47% | 8.44% | 16.65% | -8.74% | |
67 Neutral | HK$2.06B | 1.89 | 30.03% | ― | 9.76% | 219.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$238.65M | -1.08 | 4.36% | ― | -7.17% | -22.01% | |
50 Neutral | HK$930.47M | -3.16 | -3.07% | 6.22% | -3.09% | 62.33% | |
49 Neutral | HK$874.80M | -11.88 | -7.95% | 3.94% | -7.47% | -300.57% |