| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 6.09B | 4.08B | 3.12B | 6.00B |
| Gross Profit | 5.50B | 6.09B | 4.08B | -285.16M | 555.17M |
| EBITDA | 528.27M | 447.13M | 475.82M | 78.78M | 779.78M |
| Net Income | 422.68M | 320.32M | -41.92M | -533.97M | 100.21M |
Balance Sheet | |||||
| Total Assets | 4.70B | 4.71B | 3.57B | 3.83B | 6.35B |
| Cash, Cash Equivalents and Short-Term Investments | 999.46M | 711.13M | 532.15M | 450.67M | 1.51B |
| Total Debt | 299.34M | 222.74M | 456.84M | 768.26M | 1.53B |
| Total Liabilities | 3.30B | 3.71B | 2.91B | 3.14B | 5.17B |
| Stockholders Equity | 1.40B | 993.71M | 657.19M | 684.25M | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 543.61M | 636.20M | 523.21M | 45.98M | 702.35M |
| Operating Cash Flow | 552.52M | 644.60M | 543.60M | 103.32M | 767.69M |
| Investing Cash Flow | -8.48M | -2.51M | 54.66M | -53.99M | -60.34M |
| Financing Cash Flow | -256.20M | -462.30M | -512.50M | -1.10B | -142.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$4.13B | 9.33 | 18.70% | 5.77% | 17.65% | 9.64% | |
71 Outperform | HK$1.92B | 3.90 | 33.20% | ― | 1.00% | 31.99% | |
71 Outperform | HK$14.48B | 15.06 | 11.18% | 2.78% | 6.95% | 28.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$20.01B | 27.53 | 4.63% | 1.77% | 2.94% | -39.39% | |
57 Neutral | HK$20.07B | 30.19 | 1.68% | 4.94% | 9.98% | -68.38% | |
54 Neutral | HK$159.28B | 2,946.16 | 4.29% | 2.22% | -8.76% | -21.31% |