Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 207.09M | 177.46M | 177.19M | 147.35M | 123.25M | 110.09M |
Gross Profit | 178.06M | 177.46M | 123.22M | 96.88M | 69.89M | 64.18M |
EBITDA | 130.24M | 156.73M | 124.52M | 102.45M | 77.40M | 70.59M |
Net Income | -70.72M | -265.51M | -122.65M | -188.29M | -84.54M | -147.58M |
Balance Sheet | ||||||
Total Assets | 4.03B | 3.75B | 4.05B | 4.06B | 4.18B | 4.47B |
Cash, Cash Equivalents and Short-Term Investments | 13.22M | 1.11B | 1.04B | 961.26M | 947.31M | 1.09B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 165.45M | 163.46M | 166.22M | 155.46M | 147.82M | 143.61M |
Stockholders Equity | 3.86B | 3.58B | 3.88B | 3.90B | 4.03B | 4.32B |
Cash Flow | ||||||
Free Cash Flow | 26.58M | 3.93M | 62.30M | 61.22M | 60.25M | 60.97M |
Operating Cash Flow | 33.77M | 9.64M | 77.27M | 72.12M | 69.66M | 80.60M |
Investing Cash Flow | -12.19M | 21.66M | -136.07M | -263.22M | -114.30M | 263.47M |
Financing Cash Flow | -28.59M | -30.63M | -22.23M | -32.24M | -210.04M | -48.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | HK$953.12M | 4.05 | 2.91% | 5.26% | -1.20% | 31.20% | |
55 Neutral | HK$876.37M | ― | -3.01% | 4.26% | 1.27% | -399.58% | |
53 Neutral | $1.19B | 3.17 | -2.22% | 6.01% | -2.18% | -157.54% | |
50 Neutral | HK$850.50M | ― | -7.11% | 3.57% | 8.19% | 32.85% | |
49 Neutral | HK$727.04M | ― | -2.19% | 2.17% | 0.10% | -313.06% | |
48 Neutral | HK$968.45M | ― | -7.76% | 7.84% | 1.98% | -1127.19% |