| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 207.09M | 177.46M | 177.19M | 147.35M | 123.25M | 110.09M |
| Gross Profit | 178.06M | 177.46M | 123.22M | 96.88M | 69.89M | 64.18M |
| EBITDA | 130.24M | 156.73M | 154.98M | 128.52M | 106.05M | 94.35M |
| Net Income | -70.72M | -265.51M | -122.65M | -188.29M | -84.54M | -147.58M |
Balance Sheet | ||||||
| Total Assets | 4.03B | 3.75B | 4.05B | 4.06B | 4.18B | 4.47B |
| Cash, Cash Equivalents and Short-Term Investments | 13.22M | 1.11B | 1.04B | 961.26M | 947.31M | 1.09B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 165.45M | 163.46M | 166.22M | 155.46M | 147.82M | 143.61M |
| Stockholders Equity | 3.86B | 3.58B | 3.88B | 3.90B | 4.03B | 4.32B |
Cash Flow | ||||||
| Free Cash Flow | 26.58M | 3.93M | 62.30M | 61.22M | 60.25M | 60.97M |
| Operating Cash Flow | 33.77M | 9.64M | 77.27M | 72.12M | 69.66M | 80.60M |
| Investing Cash Flow | -12.19M | 21.66M | -136.07M | -263.22M | -114.30M | 263.47M |
| Financing Cash Flow | -28.59M | -30.63M | -22.23M | -32.24M | -210.04M | -48.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$819.35M | 2.37 | 4.18% | 4.08% | -2.19% | 78.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | HK$669.34M | ― | -2.19% | ― | -3.83% | -187.68% | |
50 Neutral | HK$826.20M | ― | -7.11% | 3.90% | 0.15% | -116.51% | |
50 Neutral | HK$949.46M | -2.95 | -7.76% | 6.90% | 0.09% | -266.18% | |
49 Neutral | HK$1.02B | -13.56 | -1.49% | 3.68% | 7.59% | 37.46% |