| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 361.74M | 322.10M | 237.84M | 199.77M | 105.72M | 363.92M |
| Gross Profit | 187.93M | 162.50M | 118.98M | 114.22M | 55.41M | 133.23M |
| EBITDA | 129.50M | 114.94M | 81.98M | 64.49M | 90.46M | -203.54M |
| Net Income | 115.23M | 106.53M | 62.44M | 42.03M | 52.72M | -241.99M |
Balance Sheet | ||||||
| Total Assets | 919.65M | 930.59M | 815.28M | 880.62M | 836.72M | 858.68M |
| Cash, Cash Equivalents and Short-Term Investments | 510.46M | 495.87M | 350.99M | 347.10M | 229.03M | 124.57M |
| Total Debt | 6.71M | 6.98M | 9.29M | 40.23M | 36.78M | 26.99M |
| Total Liabilities | 131.85M | 168.82M | 144.50M | 181.67M | 134.99M | 221.15M |
| Stockholders Equity | 784.19M | 758.55M | 667.10M | 599.77M | 590.05M | 528.23M |
Cash Flow | ||||||
| Free Cash Flow | 131.31M | 124.53M | 113.68M | 135.05M | -32.33M | -126.25M |
| Operating Cash Flow | 133.66M | 126.87M | 115.89M | 136.16M | -28.78M | -122.65M |
| Investing Cash Flow | -123.36M | -2.36M | 16.14M | -34.59M | 133.24M | 13.98M |
| Financing Cash Flow | -42.59M | -22.41M | -43.24M | -3.60M | -3.56M | 44.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$13.98B | 8.83 | 12.93% | 5.22% | 14.63% | 15.55% | |
74 Outperform | HK$12.35B | 11.59 | 10.85% | 10.16% | -0.14% | -14.24% | |
74 Outperform | HK$24.62B | 8.62 | 9.61% | 7.69% | 5.75% | 0.93% | |
71 Outperform | HK$801.33M | 7.06 | 16.16% | 4.60% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$1.79B | -9.17 | -14.12% | ― | -11.17% | -621.38% | |
46 Neutral | HK$250.37M | -1.27 | -20.20% | ― | -30.45% | -97.13% |