| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.12M | 5.87M | 6.04M | 9.25M | 7.31M | 3.35M |
| Gross Profit | 2.79M | 3.64M | 3.16M | 4.52M | 2.33M | 449.00K |
| EBITDA | -1.59M | -1.01M | 1.29M | 2.21M | -163.00K | -2.15M |
| Net Income | -1.43M | -1.06M | 451.00K | 1.68M | -957.00K | -625.00K |
Balance Sheet | ||||||
| Total Assets | 96.31M | 94.80M | 99.02M | 99.61M | 101.86M | 67.88M |
| Cash, Cash Equivalents and Short-Term Investments | 9.12M | 9.49M | 10.44M | 9.04M | 9.22M | 10.13M |
| Total Debt | 3.34M | 886.00K | 800.00K | 905.00K | 1.09M | 878.00K |
| Total Liabilities | 21.22M | 18.52M | 20.24M | 21.07M | 22.24M | 14.97M |
| Stockholders Equity | 75.09M | 76.28M | 78.78M | 78.55M | 79.62M | 52.91M |
Cash Flow | ||||||
| Free Cash Flow | -3.64M | -991.00K | 1.92M | 1.33M | -2.24M | -3.45M |
| Operating Cash Flow | -3.64M | -991.00K | 1.99M | 1.35M | -2.20M | -3.45M |
| Investing Cash Flow | 352.00K | 386.00K | 271.00K | 107.00K | 683.00K | 792.00K |
| Financing Cash Flow | 1.41M | -1.09M | -1.09M | -1.09M | -146.00K | -133.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$461.75M | 5.40 | 28.87% | 5.45% | 31.25% | 147.52% | |
73 Outperform | HK$828.80M | 4.24 | 14.86% | 9.21% | 6.92% | 4.74% | |
70 Outperform | HK$801.33M | 6.45 | 15.44% | 4.60% | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$500.61M | -2.81 | -10.55% | 11.54% | -1.38% | -275.02% | |
49 Neutral | $327.87M | -12.07 | -2.53% | 4.15% | 2.32% | -88.07% | |
47 Neutral | HK$730.65M | -65.36 | -1.85% | 1.01% | -33.72% | -550.00% |