| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 322.10M | HK$ 237.84M | HK$ 199.77M | HK$ 105.72M | HK$ 363.92M |
| Gross Profit | HK$ 162.50M | HK$ 118.98M | HK$ 114.22M | HK$ 55.41M | HK$ 133.23M |
| Operating Income | HK$ 44.72M | HK$ 22.75M | HK$ 10.34M | HK$ -54.48M | HK$ -193.38M |
| EBITDA | HK$ 114.94M | HK$ 81.98M | HK$ 64.49M | HK$ 90.46M | HK$ -203.54M |
| Net Income | HK$ 106.53M | HK$ 62.44M | HK$ 42.03M | HK$ 52.72M | HK$ -241.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 495.87M | HK$ 350.99M | HK$ 347.10M | HK$ 229.03M | HK$ 124.57M |
| Total Assets | HK$ 930.59M | HK$ 815.28M | HK$ 880.62M | HK$ 836.72M | HK$ 858.68M |
| Total Debt | HK$ 6.98M | HK$ 9.29M | HK$ 40.23M | HK$ 36.78M | HK$ 26.99M |
| Net Debt | HK$ -468.90M | HK$ -323.28M | HK$ -280.10M | HK$ -190.70M | HK$ -97.58M |
| Total Liabilities | HK$ 168.82M | HK$ 144.50M | HK$ 181.67M | HK$ 134.99M | HK$ 221.15M |
| Stockholders' Equity | HK$ 758.55M | HK$ 667.10M | HK$ 599.77M | HK$ 590.05M | HK$ 528.23M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 124.53M | HK$ 113.68M | HK$ 135.05M | HK$ -32.33M | HK$ -126.25M |
| Operating Cash Flow | HK$ 126.87M | HK$ 115.89M | HK$ 136.16M | HK$ -28.78M | HK$ -122.65M |
| Investing Cash Flow | HK$ -2.36M | HK$ 16.14M | HK$ -34.59M | HK$ 133.24M | HK$ 13.98M |
| Financing Cash Flow | HK$ -22.41M | HK$ -43.24M | HK$ -3.60M | HK$ -3.56M | HK$ 44.52M |