| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 582.21M | 358.56M | 363.83M | 376.07M | 494.28M |
| Gross Profit | 421.96M | 169.16M | 195.07M | 178.31M | 278.78M |
| EBITDA | 251.69M | -32.58M | -36.04M | -25.51M | -41.90M |
| Net Income | -417.93M | -538.09M | -453.25M | -361.74M | -367.97M |
Balance Sheet | |||||
| Total Assets | 7.56B | 7.60B | 7.69B | 7.55B | 7.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.39M | 106.56M | 54.47M | 11.48M | 30.24M |
| Total Debt | 5.70B | 5.42B | 5.08B | 4.25B | 3.89B |
| Total Liabilities | 7.33B | 7.09B | 6.74B | 6.05B | 5.40B |
| Stockholders Equity | 191.92M | 489.28M | 922.33M | 1.48B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | -296.73M | -137.24M | -32.38M | -256.39M | -519.25M |
| Operating Cash Flow | -282.61M | -111.17M | 20.56M | -94.98M | -514.76M |
| Investing Cash Flow | 2.73M | -7.01M | 10.70M | -100.80M | 3.72M |
| Financing Cash Flow | 273.44M | 80.56M | 171.00K | 178.66M | 436.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$505.84M | 7.56 | 1.06% | ― | -13.36% | 155.17% | |
54 Neutral | HK$4.45B | -5.57 | -1.99% | 6.92% | -9.96% | 63.93% | |
44 Neutral | HK$134.71M | -1.15 | -2.44% | ― | -4.58% | -187.76% | |
43 Neutral | HK$71.50M | -0.24 | 60.23% | ― | -3.71% | 4.06% | |
41 Neutral | HK$49.44M | -0.10 | -176.89% | ― | -2.97% | 22.50% |