| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.92M | 74.76M | 120.84M | 94.39M | 109.50M |
| Gross Profit | 19.92M | 50.09M | 68.78M | 37.48M | 46.14M |
| EBITDA | -4.62M | -9.63M | -5.86M | -134.01M | 3.14M |
| Net Income | 24.28M | -7.90M | -19.75M | -150.66M | -21.28M |
Balance Sheet | |||||
| Total Assets | 1.04B | 1.04B | 1.10B | 1.19B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 607.16M | 581.83M | 585.13M | 583.42M | 715.94M |
| Total Debt | 835.00K | 3.16M | 13.47M | 24.36M | 27.90M |
| Total Liabilities | 10.13M | 13.81M | 36.73M | 43.90M | 47.86M |
| Stockholders Equity | 1.03B | 1.02B | 1.07B | 1.14B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | -50.71M | 142.75M | -2.56M | -25.57M | -18.68M |
| Operating Cash Flow | -48.97M | 149.03M | -1.78M | -25.09M | -17.34M |
| Investing Cash Flow | 16.75M | -60.24M | 6.67M | -26.74M | 6.43M |
| Financing Cash Flow | -2.48M | -15.20M | -12.55M | -17.73M | -20.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$264.00M | 1.94 | 31.30% | ― | -7.26% | ― | |
69 Neutral | HK$4.22B | 11.56 | 8.63% | 4.83% | -4.56% | -14.23% | |
68 Neutral | HK$2.46B | 10.67 | 10.57% | 9.18% | -1.66% | 0.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$194.06M | -61.61 | -5.53% | 10.75% | -23.76% | -9785.71% | |
50 Neutral | HK$635.50M | 10.94 | 1.56% | ― | -73.36% | ― | |
41 Neutral | HK$147.20M | -7.63 | ― | ― | ― | ― |