| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.43M | 48.04M | 53.04M | 36.38M | 36.49M | 35.35M |
| Gross Profit | 13.69M | 15.06M | 21.71M | 14.66M | 9.49M | 12.43M |
| EBITDA | -13.18M | -12.21M | -3.13M | -20.09M | -1.22M | -11.12M |
| Net Income | -4.46M | -31.09M | -28.74M | -27.27M | -12.49M | -24.06M |
Balance Sheet | ||||||
| Total Assets | 380.13M | 379.83M | 417.75M | 530.73M | 547.20M | 572.30M |
| Cash, Cash Equivalents and Short-Term Investments | 8.42M | 55.41M | 62.79M | 74.03M | 98.04M | 96.27M |
| Total Debt | 145.54M | 148.66M | 140.77M | 219.91M | 211.60M | 223.11M |
| Total Liabilities | 157.38M | 159.18M | 165.27M | 249.80M | 238.92M | 250.29M |
| Stockholders Equity | 223.85M | 221.30M | 252.36M | 280.65M | 307.93M | 319.84M |
Cash Flow | ||||||
| Free Cash Flow | 10.44M | 7.11M | -6.83M | -14.58M | 1.57M | -5.34M |
| Operating Cash Flow | 10.51M | 7.18M | -4.84M | -12.04M | 1.62M | -4.96M |
| Investing Cash Flow | 21.18M | 21.99M | 103.28M | 5.46M | 18.35M | 636.00K |
| Financing Cash Flow | -27.48M | -28.45M | -101.84M | -1.11M | -14.13M | 2.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$86.40M | -62.59 | -6.35% | 7.50% | -23.23% | -136.17% | |
62 Neutral | HK$286.56M | -14.14 | 2.99% | 9.17% | -7.05% | -43.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$98.82M | -5.33 | -26.32% | 5.63% | -22.48% | -77.51% | |
53 Neutral | HK$85.02M | 2.59 | 10.10% | ― | -3.40% | 515.63% | |
48 Neutral | HK$30.24M | -4.31 | -3.96% | ― | 15.60% | 62.35% | |
45 Neutral | HK$27.39M | 4.01 | -1.97% | ― | -12.13% | 85.35% |